In: Accounting
During the first month of its current fiscal year, Green Co. incurred repair costs of $19,000 on a machine that had 4 years of remaining depreciable life. The repair cost was inappropriately capitalized. Green Co. reported operating income of $169,000 for the current year.
Required:
a. Assuming that Green Co. took a full year's straight-line depreciation expense in the current year, calculate the operating income that should have been reported for the current year.
b. Assume that Green Co.'s total assets at the end of the prior year and at the end of the current year were $946,000 and $1,017,000, respectively. Calculate ROI (based on operating income) for the current year using the originally reported data and then using corrected data. (Round your answers to 1 decimal place.)
c. Indicate the effect on ROI of subsequent years if the error is not corrected.
ROI will be too low. | |
ROI will be too high. | |
ROI will remains the
same. |
Computation of Operating income that should be reported | ||||
Calculate depreciation expenses for current year | ||||
Particulars | Amount | |||
To be depreciated (Repair cost capitalized in error) (a) | 19000 | |||
Remaining life (b) | 4 years | |||
Depreciation expenses in current year (a)/(b) | 4750 | |||
Calculation of corrected operating income | ||||
Particulars | Amount | |||
operating income originally reported | 169000 | |||
increase in repair expenses | -19000 | |||
Decrease in depreciation expenses | 4750 | |||
Corrected operating income | 154750 | |||
Calculate ROI for the current year using original Data | ||||
particulars | amount | |||
Operating income (a) | 169000 | |||
Average total assets (946000+1017000/2) (b) | 981500 | |||
ROI = (a)/(b) | 17.2% | |||
calculate corrected year end assets | ||||
Particulars | amount | |||
Year end assets originally reprted | 1017000 | |||
less: net book value of mistakenly | ||||
cost 19000 | ||||
less : accumulated depreciation 4750 | 14250 | |||
Corrected year end assets | 1002750 | |||
Calculate ROI for the current year using corrected date | ||||
Particulars | amount | |||
Operating income | 154750 | |||
average total assets (946000+1002750)/2 | 974375 | |||
ROI = operating income/ average total assets | 15.8% | |||
The depreciation expenses will be high in the subsequent years therefore the | ||||
net income will be low and average assets will be high therefore ROI will be low |