In: Accounting
Clean Air Products owns 80 percent of the stock of Superior Filter
Company, which it acquired at underlying book value on August 30,
20X6. At that date, the fair value of the noncontrolling interest
was equal to 20 percent of the book value of Superior Filter.
Summarized trial balance data for the two companies as of December
31, 20X8, are as follows:
Clean Air Products | Superior Filter Company | ||||||||||||||
Debit | Credit | Debit | Credit | ||||||||||||
Cash and Accounts Receivable | $ | 148,000 | $ | 94,000 | |||||||||||
Inventory | 221,000 | 126,000 | |||||||||||||
Buildings & Equipment (net) | 275,000 | 184,000 | |||||||||||||
Investment in Superior Filter Stock | 263,200 | ||||||||||||||
Cost of Goods Sold | 173,000 | 138,000 | |||||||||||||
Depreciation Expense | 35,000 | 25,000 | |||||||||||||
Current Liabilities | $ | 163,400 | $ | 60,000 | |||||||||||
Common Stock | 191,000 | 82,000 | |||||||||||||
Retained Earnings | 452,000 | 211,000 | |||||||||||||
Sales | 264,000 | 214,000 | |||||||||||||
Income from Subsidiary | 44,800 | ||||||||||||||
Total | $ | 1,115,200 | $ | 1,115,200 | $ | 567,000 | $ | 567,000 |
On January 1, 20X8, Clean Air's inventory contained filters purchased for $67,000 from Superior Filter, which had produced the filters for $47,000. In 20X8, Superior Filter spent $107,000 to produce additional filters, which it sold to Clean Air for $157,000. By December 31, 20X8, Clean Air had sold all filters that had been on hand January 1, 20X8, but continued to hold in inventory $47,100 of the 20X8 purchase from Superior Filter.
Required:
a.
Prepare all consolidation entries needed to complete a consolidation worksheet for 20X8. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field.)
*Record the basic consolidation entry.
*Record the entry to reverse last year's deferral.
*Record the entry to defer the current year's unrealized profits on inventory transfers.
b.
Compute consolidated net income and income assigned to the controlling interest in the 20X8 consolidated income statement.
c.
Compute the balance assigned to the noncontrolling interest in the consolidated balance sheet as of December 31, 20X8.
Unrealised profit in inventories: Where a group enterprise sells goods to another, the selling enterprise, as a separate legal enterprise, records profits made on those sales. If these goods are still held in inventory by the buying enterprise at the year end, however, the profit recorded by the selling enterprise, when viewed from the standpoint of the group as a whole, has not yet been earned, and will not be earned until the goods are eventually sold outside the group. On consolidation, the unrealized profit on closing inventories will be eliminated from the group’s profit, and the closing inventories of the group will be recorded at cost to the group.
Here, the point to be noted is that one has to see whether the intragroup transaction is “upstream” or “down-stream”. Upstream transaction is a transaction in which the subsidiary company sells goods to holding company. While in the downstream transaction holding company is the seller and subsidiary company is the buyer.
Here, the point to be noted is that one has to see whether the intragroup transaction is “upstream” or “down-stream”. Upstream transaction is a transaction in which the subsidiary company sells goods to holding company. While in the downstream transaction holding company is the seller and subsidiary company is the buyer