In: Accounting
Plug Products owns 80 percent of the stock of Spark Filter
Company, which it acquired at underlying book value on August 30,
20X6. At that date, the fair value of the noncontrolling interest
was equal to 20 percent of the book value of Spark Filter.
Summarized trial balance data for the two companies as of December
31, 20X8, are as follows:
Plug Products | Spark Filter Company | ||||||||||||||||
Debit | Credit | Debit | Credit | ||||||||||||||
Cash and Accounts Receivable | $ | 160,000 | $ | 95,000 | |||||||||||||
Inventory | 232,000 | 121,000 | |||||||||||||||
Buildings & Equipment (net) | 272,000 | 193,000 | |||||||||||||||
Investment in Spark Filter Company | 267,628 | ||||||||||||||||
Cost of Goods Sold | 166,000 | 131,000 | |||||||||||||||
Depreciation Expense | 40,000 | 30,000 | |||||||||||||||
Current Liabilities | $ | 186,893 | $ | 60,093 | |||||||||||||
Common Stock | 187,000 | 88,000 | |||||||||||||||
Retained Earnings | 471,000 | 218,000 | |||||||||||||||
Sales | 253,907 | 203,907 | |||||||||||||||
Income from Spark Filter Company | 38,828 | ||||||||||||||||
Total | $ | 1,137,628 | $ | 1,137,628 | $ | 570,000 | $ | 570,000 | |||||||||
On January 1, 20X8, Plug's inventory contained filters purchased
for $63,000 from Spark Filter, which had produced the filters for
$43,000. In 20X8, Spark Filter spent $103,000 to produce additional
filters, which it sold to Plug for $150,907. By December 31, 20X8,
Plug had sold all filters that had been on hand January 1, 20X8,
but continued to hold in inventory $45,272 of the 20X8 purchase
from Spark Filter.
Required:
a. Prepare all consolidation entries needed to complete a
consolidation worksheet for 20X8. (If no entry is required
for a transaction/event, select "No journal entry required" in the
first account field.)
Consolidation Worksheet Entries
Note: Enter debits before credits.
|
b. Compute consolidated net income and income assigned to the
controlling interest in the 20X8 consolidated income
statement.
Consolidated net income
Income assigned to the controlling interest
c. Compute the balance assigned to the noncontrolling interest in
the consolidated balance sheet as of December 31, 20X8.
|