In: Accounting
Problem 3
Hood leased equipment from Rowe on January 1, 2021. Rowe manufactured the equipment at a cost of $200,000. Both lessee and lessor have December 31 year ends. Lease terms: Lease term 5 years, (20 quarterly periods) Quarterly payments, $15,000 beginning Jan 1, Mar 31, June 30, Sept.,30 and Dec. 31. Economic life of asset, 5 years Interest rate charged by lessor, 10% Depreciation is recorded quarterly
Required:
1. Prepare appropriate journal entries for the lessee at its beginning, January 1 2021, and on March 31.
2. Prepare appropriate journal entries for the lessor at its beginning, January 1 2021, and on March 31.
ANSWER
Period | Lease Payment | PV Factor @2.5% | Present Value |
1 | 15,000 | 1 | 15,000 |
2 | 15,000 | 0.975610 | 14,634 |
3 | 15,000 | 0.951814 | 14,277 |
4 | 15,000 | 0.928599 | 13,929 |
5 | 15,000 | 0.905951 | 13,589 |
6 | 15,000 | 0.883854 | 13,258 |
7 | 15,000 | 0.862297 | 12,934 |
8 | 15,000 | 0.841265 | 12,619 |
9 | 15,000 | 0.820747 | 12,311 |
10 | 15,000 | 0.800728 | 12,011 |
11 | 15,000 | 0.781198 | 11,718 |
12 | 15,000 | 0.762145 | 11,432 |
13 | 15,000 | 0.743556 | 11,153 |
14 | 15,000 | 0.725420 | 10,881 |
15 | 15,000 | 0.707727 | 10,616 |
16 | 15,000 | 0.690466 | 10,357 |
17 | 15,000 | 0.673625 | 10,104 |
18 | 15,000 | 0.657195 | 9,858 |
19 | 15,000 | 0.641166 | 9,617 |
20 | 15,000 | 0.625528 | 9,383 |
Total | 300,000 | 239,684 | |
1.) | Date | Account Titles | Debit $ | Credit $ |
January 1,2021 | Right of use assets | 239,684 | ||
Lease liability | 239,684 | |||
Mar.31,2021 | Lease liability | 9,008 | ||
Interest Expense | 5,992 | |||
( 239,684 x 2.5% ) | ||||
Cash | 15000 | |||
Mar.31,2021 | Amortization Expense | 11,984 | ||
Right of use assets | 11,984 | |||
( 239,684 / 20 ) | ||||
2.) | Date | Account Titles | Debit $ | Credit $ |
January 1,2021 | Lease Receivable | 239,684 | ||
Cost of goods sold | 200,000 | |||
Sales Revenue | 239,684 | |||
Equipment | 200,000 | |||
Mar.31,2021 | Cash | 15,000 | ||
Interest Revenue | 5,992 | |||
( 239,684 x 2.5% ) | ||||
Lease Receivable | 9,008 | |||
================
DEAR STUDENT,
IF YOU HAVE ANY QUERY PLEASE ASK ME IN THE COMMENT BOX,I AM HERE TO HELP YOU.PLEASE GIVE ME POSITIVE RATING..
****************THANK YOU****************