In: Accounting
Problem 3
Hood leased equipment from Rowe on January 1, 2021. Rowe manufactured the equipment at a cost of $200,000. Both lessee and lessor have December 31 year ends. Lease terms: Lease term 5 years, (20 quarterly periods) Quarterly payments, $15,000 beginning Jan 1, Mar 31, June 30, Sept.,30 and Dec. 31. Economic life of asset, 5 years Interest rate charged by lessor, 10% Depreciation is recorded quarterly
Required:
1. Prepare appropriate journal entries for the lessee at its beginning, January 1 2021, and on March 31.
2. Prepare appropriate journal entries for the lessor at its beginning, January 1 2021, and on March 31.
ANSWER
| Period | Lease Payment | PV Factor @2.5% | Present Value | 
| 1 | 15,000 | 1 | 15,000 | 
| 2 | 15,000 | 0.975610 | 14,634 | 
| 3 | 15,000 | 0.951814 | 14,277 | 
| 4 | 15,000 | 0.928599 | 13,929 | 
| 5 | 15,000 | 0.905951 | 13,589 | 
| 6 | 15,000 | 0.883854 | 13,258 | 
| 7 | 15,000 | 0.862297 | 12,934 | 
| 8 | 15,000 | 0.841265 | 12,619 | 
| 9 | 15,000 | 0.820747 | 12,311 | 
| 10 | 15,000 | 0.800728 | 12,011 | 
| 11 | 15,000 | 0.781198 | 11,718 | 
| 12 | 15,000 | 0.762145 | 11,432 | 
| 13 | 15,000 | 0.743556 | 11,153 | 
| 14 | 15,000 | 0.725420 | 10,881 | 
| 15 | 15,000 | 0.707727 | 10,616 | 
| 16 | 15,000 | 0.690466 | 10,357 | 
| 17 | 15,000 | 0.673625 | 10,104 | 
| 18 | 15,000 | 0.657195 | 9,858 | 
| 19 | 15,000 | 0.641166 | 9,617 | 
| 20 | 15,000 | 0.625528 | 9,383 | 
| Total | 300,000 | 239,684 | |
| 1.) | Date | Account Titles | Debit $ | Credit $ | 
| January 1,2021 | Right of use assets | 239,684 | ||
| Lease liability | 239,684 | |||
| Mar.31,2021 | Lease liability | 9,008 | ||
| Interest Expense | 5,992 | |||
| ( 239,684 x 2.5% ) | ||||
| Cash | 15000 | |||
| Mar.31,2021 | Amortization Expense | 11,984 | ||
| Right of use assets | 11,984 | |||
| ( 239,684 / 20 ) | ||||
| 2.) | Date | Account Titles | Debit $ | Credit $ | 
| January 1,2021 | Lease Receivable | 239,684 | ||
| Cost of goods sold | 200,000 | |||
| Sales Revenue | 239,684 | |||
| Equipment | 200,000 | |||
| Mar.31,2021 | Cash | 15,000 | ||
| Interest Revenue | 5,992 | |||
| ( 239,684 x 2.5% ) | ||||
| Lease Receivable | 9,008 | |||
================
DEAR STUDENT,
IF YOU HAVE ANY QUERY PLEASE ASK ME IN THE COMMENT BOX,I AM HERE TO HELP YOU.PLEASE GIVE ME POSITIVE RATING..
****************THANK YOU****************