In: Accounting
Froya Fabrikker A/S of Bergen, Norway, is a small company that manufactures specialty heavy equipment for use in North Sea oil fields. The company uses a job-order costing system that applies manufacturing overhead cost to jobs on the basis of direct labor-hours. Its predetermined overhead rate was based on a cost formula that estimated $349,800 of manufacturing overhead for an estimated allocation base of 1,060 direct labor-hours. The following transactions took place during the year:
Raw materials purchased on account, $230,000.
Raw materials used in production (all direct materials), $215,000.
Utility bills incurred on account, $65,000 (85% related to factory operations, and the remainder related to selling and administrative activities).
Accrued salary and wage costs:
Direct labor (1,135 hours) | $ | 260,000 |
Indirect labor | $ | 96,000 |
Selling and administrative salaries | $ |
140,000 |
Maintenance costs incurred on account in the factory, $60,000
Advertising costs incurred on account, $142,000.
Depreciation was recorded for the year, $90,000 (75% related to factory equipment, and the remainder related to selling and administrative equipment).
Rental cost incurred on account, $115,000 (80% related to factory facilities, and the remainder related to selling and administrative facilities).
Manufacturing overhead cost was applied to jobs, $ ? .
Cost of goods manufactured for the year, $830,000.
Sales for the year (all on account) totaled $1,500,000. These goods cost $860,000 according to their job cost sheets.
The balances in the inventory accounts at the beginning of the year were:
Raw Materials | $ | 36,000 |
Work in Process | $ | 27,000 |
Finished Goods | $ | 66,000 |
Required: 1. Prepare journal entries to record the preceding transactions. 2. Post your entries to T-accounts. (Don’t forget to enter the beginning inventory balances above.) 3. Prepare a schedule of cost of goods manufactured. 4A. Prepare a journal entry to close any balance in the Manufacturing Overhead account to Cost of Goods Sold. 4B. Prepare a schedule of cost of goods sold. 5. Prepare an income statement for the year. |
A | Estimated manufacturing overhead | $349,800 | |||
B | Direct labor hours | 1060 | |||
C=A/B | Predetermined overhead rate | $330 | ($/hour) | ||
JOURNAL ENTRIE | |||||
Account Title | Debit | Credit | |||
Raw material inventory | $230,000 | ||||
Accounts payable | $230,000 | ||||
Workin process | $215,000 | (direct materials) | |||
Raw material inventory | $215,000 | ||||
Manufacturing overhead | $55,250 | (0.85*65000)(Utilities expense) | |||
Sales and Administration expenses | $9,750 | (0.15*65000) | |||
Accounts payable | $65,000 | ||||
Workin process | $260,000 | (direct labor) | |||
Manufacturing overhead | $96,000 | (indirect labor) | |||
Selling & Administration expenses | $140,000 | ||||
Salaries and wages payable | $496,000 | ||||
Manufacturing overhead | $60,000 | (maintenance expense) | |||
Accounts payable | $60,000 | ||||
Selling & Administration expenses | $142,000 | ||||
Accounts payable | $142,000 | ||||
Manufacturing overhead | $67,500 | (0.75*90000)(Depreciation ,factory) | |||
Selling & Administration expenses | $22,500 | (0.25*90000)(Depreciation ,Selling & administration) | |||
Accumulated depreciation | $90,000 | ||||
Manufacturing overhead | $92,000 | (0.8*115000) | |||
Selling & Administration expenses | $23,000 | (0.2*115000) | |||
Rent payable | $115,000 | ||||
Work in process | $374,550 | (1135*330)(applied overhead) | |||
Manufacturing overhead | $374,550 | ||||
Finished goods inventory | $830,000 | (goods manufactured) | |||
Work in process | $830,000 | ||||
Accounts Receivable | $1,500,000 | ||||
Sales | $1,500,000 | ||||
Cost of goods sold | $860,000 | ||||
Finished goods inventory | $860,000 | ||||