In: Accounting
Froya Fabrikker A/S of Bergen, Norway, is a small company that manufactures specialty heavy equipment for use in North Sea oil fields. The company uses a job-order costing system that applies manufacturing overhead cost to jobs on the basis of direct labor-hours. Its predetermined overhead rate was based on a cost formula that estimated $349,800 of manufacturing overhead for an estimated allocation base of 1,060 direct labor-hours. The following transactions took place during the year:
Raw materials purchased on account, $230,000.
Raw materials used in production (all direct materials), $215,000.
Utility bills incurred on account, $65,000 (85% related to factory operations, and the remainder related to selling and administrative activities).
Accrued salary and wage costs:
| Direct labor (1,135 hours) | $ | 260,000 | 
| Indirect labor | $ | 96,000 | 
| Selling and administrative salaries | $ | 
 140,000  | 
Maintenance costs incurred on account in the factory, $60,000
Advertising costs incurred on account, $142,000.
Depreciation was recorded for the year, $90,000 (75% related to factory equipment, and the remainder related to selling and administrative equipment).
Rental cost incurred on account, $115,000 (80% related to factory facilities, and the remainder related to selling and administrative facilities).
Manufacturing overhead cost was applied to jobs, $ ? .
Cost of goods manufactured for the year, $830,000.
Sales for the year (all on account) totaled $1,500,000. These goods cost $860,000 according to their job cost sheets.
The balances in the inventory accounts at the beginning of the year were:
| Raw Materials | $ | 36,000 | 
| Work in Process | $ | 27,000 | 
| Finished Goods | $ | 66,000 | 
| 
 Required: 1. Prepare journal entries to record the preceding transactions. 2. Post your entries to T-accounts. (Don’t forget to enter the beginning inventory balances above.) 3. Prepare a schedule of cost of goods manufactured. 4A. Prepare a journal entry to close any balance in the Manufacturing Overhead account to Cost of Goods Sold. 4B. Prepare a schedule of cost of goods sold. 5. Prepare an income statement for the year.  | 
||
| A | Estimated manufacturing overhead | $349,800 | |||
| B | Direct labor hours | 1060 | |||
| C=A/B | Predetermined overhead rate | $330 | ($/hour) | ||
| JOURNAL ENTRIE | |||||
| Account Title | Debit | Credit | |||
| Raw material inventory | $230,000 | ||||
| Accounts payable | $230,000 | ||||
| Workin process | $215,000 | (direct materials) | |||
| Raw material inventory | $215,000 | ||||
| Manufacturing overhead | $55,250 | (0.85*65000)(Utilities expense) | |||
| Sales and Administration expenses | $9,750 | (0.15*65000) | |||
| Accounts payable | $65,000 | ||||
| Workin process | $260,000 | (direct labor) | |||
| Manufacturing overhead | $96,000 | (indirect labor) | |||
| Selling & Administration expenses | $140,000 | ||||
| Salaries and wages payable | $496,000 | ||||
| Manufacturing overhead | $60,000 | (maintenance expense) | |||
| Accounts payable | $60,000 | ||||
| Selling & Administration expenses | $142,000 | ||||
| Accounts payable | $142,000 | ||||
| Manufacturing overhead | $67,500 | (0.75*90000)(Depreciation ,factory) | |||
| Selling & Administration expenses | $22,500 | (0.25*90000)(Depreciation ,Selling & administration) | |||
| Accumulated depreciation | $90,000 | ||||
| Manufacturing overhead | $92,000 | (0.8*115000) | |||
| Selling & Administration expenses | $23,000 | (0.2*115000) | |||
| Rent payable | $115,000 | ||||
| Work in process | $374,550 | (1135*330)(applied overhead) | |||
| Manufacturing overhead | $374,550 | ||||
| Finished goods inventory | $830,000 | (goods manufactured) | |||
| Work in process | $830,000 | ||||
| Accounts Receivable | $1,500,000 | ||||
| Sales | $1,500,000 | ||||
| Cost of goods sold | $860,000 | ||||
| Finished goods inventory | $860,000 | ||||