Question

In: Finance

Balance Sheets: 2013 2012 Cash and equivalents $100   $85   Accounts receivable 275   200   Inventories 375   250  ...

Balance Sheets:
2013 2012
Cash and equivalents $100   $85  
Accounts receivable 275   200  
Inventories 375   250  
      Total current assets $750   $635  
Net plant and equipment 2,000   1,490  
Total assets $2,750   $2,125  
Accounts payable $150   $85  
Accruals 75   50  
Notes payable 150   75  
      Total current liabilities $375   $210  
Long-term debt 450   290  
Common stock 1,225   1,225  
Retained earnings 700   400  
Total liabilities and equity $2,750   $2,125  
Income Statements:
2013 2012
Sales $2,000   $1,500  
Operating costs excluding depreciation 1,250   1,000  
EBITDA $750   $500  
Depreciation and amortization 100   75  
EBIT $650   $425  
Interest 62   45  
EBT $588   $380  
Taxes (40%) 235   152  
Net income $353   $228  
Dividends paid $53   $48  
Addition to retained earnings $300   $180  
Shares outstanding 130    130   
Price $ 31.25    $ 28.75   
WACC 8.00 %     

Using the financial statements above, what is Rosnan's 2013 market value added (MVA)? Round your answer to the nearest dollar. Do not round intermediate calculations.

$

Using the financial statements given earlier, what is Rosnan's 2013 economic value added (EVA)? Round your answer to the nearest cent. Do not round intermediate calculations.

Solutions

Expert Solution

SEE THE IMAGE. ANY DOUBTS, FEEL FREE TO ASK. THUMBS UP PLEASE

jeff jeffy answered 1 year ago
Next > < Previous

Related Solutions

Balance Sheets Assets 2019 2018 Cash and equivalents $100   $85   Accounts receivable 275   300   Inventories 375  ...
Balance Sheets Assets 2019 2018 Cash and equivalents $100   $85   Accounts receivable 275   300   Inventories 375   250         Total current assets $750   $635   Net plant and equipment 2,300   1,490   Total assets $3,050   $2,125   Liabilities and Equity Accounts payable $150   $85   Accruals 75   50   Notes payable 150   75         Total current liabilities $375   $210   Long-term debt 450   290         Total liabilities 825   500   Common stock 1,225   1,225   Retained earnings 1,000   400   Common equity 2,225   1,625   Total liabilities and equity $3,050   $2,125   Income Statements 2019...
You are given the following information. Calculate Total Liabilities. Cash and equivalents is $85 accounts receivable...
You are given the following information. Calculate Total Liabilities. Cash and equivalents is $85 accounts receivable are $87 inventory is $66 net fixed assets is $199 accounts payable is $92 accruals are $99 notes payable are $81 long term debt is $82
Rosnan Industries' 2013 and 2012 balance sheets and income statements are shown below. Balance Sheets: 2013...
Rosnan Industries' 2013 and 2012 balance sheets and income statements are shown below. Balance Sheets: 2013 2012 Cash and equivalents $100   $85   Accounts receivable 275   300   Inventories 375   250         Total current assets $750   $635   Net plant and equipment 2,300   1,490   Total assets $3,050   $2,125   Accounts payable $150   $85   Accruals 75   50   Notes payable 150   75         Total current liabilities $375   $210   Long-term debt 450   290   Common stock 1,225   1,225   Retained earnings 1,000   400   Total liabilities and equity $3,050   $2,125   Income Statements:...
Accounts Payable $ 53,000   Accounts Receivable 30,800   Cash (balance on January 1, 2013) 108,900   Cash (balance...
Accounts Payable $ 53,000   Accounts Receivable 30,800   Cash (balance on January 1, 2013) 108,900   Cash (balance on September 30, 2013) 93,000   Common Stock 149,000   Dividends 0   Equipment 144,700   Income Tax Expense 10,900   Interest Expense 30,300   Inventory 18,000   Notes Payable 30,900   Prepaid Rent 7,800   Office Expense 15,100   Retained Earnings (beginning) 10,300   Salaries and Wages Expense 36,500   Service Revenue 153,800   Utilities Expense 25,900   Salaries and Wages Payable 16,000      Other cash flow information:     Cash from issuing common stock $ 29,000     Cash paid...
Accounts Payable $ 53,000   Accounts Receivable 30,800   Cash (balance on January 1, 2013) 108,900   Cash (balance...
Accounts Payable $ 53,000   Accounts Receivable 30,800   Cash (balance on January 1, 2013) 108,900   Cash (balance on September 30, 2013) 93,000   Common Stock 149,000   Dividends 0   Equipment 144,700   Income Tax Expense 10,900   Interest Expense 30,300   Inventory 18,000   Notes Payable 30,900   Prepaid Rent 7,800   Office Expense 15,100   Retained Earnings (beginning) 10,300   Salaries and Wages Expense 36,500   Service Revenue 153,800   Utilities Expense 25,900   Salaries and Wages Payable 16,000      Other cash flow information:     Cash from issuing common stock $ 29,000     Cash paid...
Assets 2019 2018 Amount Cash & equivalents $20,000.00 Cash & equivalents $10,000.00 Accounts Receivable $15,000.00 Accounts...
Assets 2019 2018 Amount Cash & equivalents $20,000.00 Cash & equivalents $10,000.00 Accounts Receivable $15,000.00 Accounts Receivable $25,000.00 Inventory $10,000.00 Inventory $15,000.00 Total current assets $45,000.00 Total current assets $50,000.00 Net Plant and equipment $50,000.00 Net Plant and equipment $60,000.00 Total assets $95,000.00 Total assets $110,000.00 Liabilities and equity Liabilities and equity Accounts payable $5,000.00 Accounts payable $7,000.00 Accruals $2,000.00 Accruals $3,000.00 Notes payable $10,000.00 Notes payable $5,000.00 Total current liabilities $17,000.00 Total current liabilities $15,000.00 Long term debts $25,000.00...
Balance Sheets (in millions of dollars) 2020 2019 Assets Cash and cash equivalents $600 $495 Accounts...
Balance Sheets (in millions of dollars) 2020 2019 Assets Cash and cash equivalents $600 $495 Accounts receivable $626 $525 Inventories $285 $240 Total current assets $1,511 $1,260 Net fixed assets $1,590 $1,470 Total assets $3,101 $2,730 Liabilities and equity Accounts payable $248 $195 Accruals $195 $180 Notes payable $189 $195 Total current liabilities $632 $570 Long-term debt $356 $300 Total liabilities $987 $870 Common stock $570 $570 Retained Earnings $1,544 $1,290 Total common equity $2,114 $1,860 Total liabilities and equity...
1. MIGITSU COMPANY Comparative Balance Sheets December 31 Cash $72,000 $21,000 Accounts receivable 87,000 77,000 Inventories...
1. MIGITSU COMPANY Comparative Balance Sheets December 31 Cash $72,000 $21,000 Accounts receivable 87,000 77,000 Inventories 168,000 190,000 Land 70,000 99,000 Equipment 262,000 202,000 Accumulated depreciation (66,000) (34,000)    Total $593,000 $555,000 Liabilities and Stockholders’ Equity Accounts payable $35,000 $45,000 Bonds payable 151,000 208,000 Common stock ($1 par) 218,000 176,000 Retained earnings 189,000 126,000    Total $593,000 $555,000 Additional information: 1. Net income for 2020 was $97,000. 2. Cash dividends of $34,000 were declared and paid. 3. Bonds payable amounting to $57,000...
Balance Sheet As of December 31,2016 Assets Cash and equivalents 295,500 Accounts receivable 875,000 Inventory 437,500...
Balance Sheet As of December 31,2016 Assets Cash and equivalents 295,500 Accounts receivable 875,000 Inventory 437,500 Total Current Assets 1,608,000 Plant and equipment 475,000 Accumulated depreciation (234,550) Net Fixed Assets 240,450 Total Assets 1,848,450 Liabilities and Owner’s Equity Accounts payable 306,250 Short-term notes payable 88,185 Other current liabilities 18,200 Total Current Liabilities 412,635 Long-term debt 495,800 Total Liabilities 908,435 Common Stock 700,000 Retained earnings 240,015 Total Shareholder’s Equity 940,015 Total Liabilities and Owner’s Equity 1,848,450ZHIAO-WAY Inc. Income Statement For the...
1.The balance sheet for PalletPaper, Inc. shows cash is $73,500, accounts receivable are $185,400, inventories are...
1.The balance sheet for PalletPaper, Inc. shows cash is $73,500, accounts receivable are $185,400, inventories are $447,300, fixed assets are $820,000, current liabilities are $489,450, accounts payable are $132,500, accrued payroll is $145,000 and long-term debt is $900,000? What is the current ratio for PalletPaper? A.more than 1.5 B.more than 1.46but less than 1.53 C.more than 1.39but less than1.4 D.more than 1.32 but less than 1.39 E.less than 1.32 2.Which of the following statements is correct?(x)If a firm undertakes a...
ADVERTISEMENT
Subjects
ADVERTISEMENT
Latest Questions
ADVERTISEMENT