In: Accounting
Question 1 Topic: Property, plant and equipment.
Answer both parts independently of each other.
PART A On 1 July 2018, ABC Ltd purchased and recorded equipment at its cost of acquisition of $320 000. The equipment is expected to have a useful life for seven years and an estimated residual value of $10 000. ABC Ltd depreciates the asset using the straight-line method. ABC Ltd uses the revaluation model to equipment and records accumulated depreciation using the net method. The reporting period end of ABC Ltd is 30 June. ABC Ltd revalued the equipment on 30 June 2020, when the fair value of the equipment was $250 000. On 1 July 2020, the useful life of the equipment is reassessed: it is expected to have a remaining useful life of 6 years. The estimated residual value remains unchanged. ABC Ltd revalued the equipment on 30 June 2021, when the fair value of the equipment was $180 000. On 30 June 2022 the equipment was sold for $200 000.
REQUIRED: (1) Prepare journal entries to account for the revaluation of the equipment of 30 June 2020. Show all working steps.
(2) Prepare journal entries to account for the revaluation of the equipment of 30 June 2021. Show all working steps.
(3) Prepare journal entries to account for the sale of the equipment of 30 June 2022. Show all working steps.
PART B
ABC Ltd acquired a machine for $750 000 on 1 July 2018. The machine had a useful life of five years and was depreciated on a straight-line basis with no disposal value. ABC Ltd adopts the cost model for accounting for assets in this class. ABC Ltd makes the following estimates of the value of the machine: Date Net selling price Value in use Fair Value 30 June 2019 $550 000 520 000 590 000 30 June 2020 $460 000 420 000 490 000 Indicators of impairment were identified on 30 June 2019, while indicators of a reversal of impairment were found on 30 June 2020.
REQUIRED: Prepare journal entries relating to this asset from 30 June 2019 to 30 June 2020. Show the steps of impairment (or reversal of impairment) tests. Show all working (step by step)
Answer-
Cost of equipment =$320,000
Useful life= 7 years
Residual value= $10,000
Depreciation p.a.= $320,000-$10,000/ 7 years
=$44,286 p.a.
Depreciation upto 30 June 2020:-
=$44,286 *2 years= $88,572
Book value as on June 30,2020:-
=$320,000-$88,572
= $231,428
But it was revalued at $250,000
Upward revaluation= $250,000-$231,428
=$18,572
1-Journal entry as on 30 June, 2020:-
Date | Account Title and Explanation | Debit |
Credit |
Equipment | $18,572 | ||
Revaluation Surplus | $18,572 |
2-On July 1,2020, useful life is reassessed to 6 years
Depreciation p.a.=$250,000-$10,000/ 6 years
=$40,000
Book value as on 30 June 2021
=$250,000-$40,000
=$210,000
But fair value on revaluation= $180,000
Downward revaluation= $210,000-$180,000
=$30,000
Entry on 30 June 2021
Date | Account Title and Explanation | Debit |
Credit |
1- | Revaluation surplus | $18,572 | |
Profit and Loss | $11,428 | ||
Equipment | $30,000 | ||
OR | |||
1- | Impairment loss | $30,000 | |
Equipment | $30,000 | ||
2- | Revaluation surplus | $18,572 | |
Profit and Loss | $11,428 | ||
Impairment loss | $30,000 |
3-Depreciation for 2022:-
=$180,000-$10,000 / 5 years
=$34,000
Book value as on 30 June 2022 =$180,000-$34,000
=$146,000
Sold for $200,000
Profit on sale= $200,000-$146,000
=$54,000
Journal Entry:-
Date | Account Title and Explanation | Debit ($) | Credit ($) |
Cash | $200,000 | ||
Equipment | $146,000 | ||
Profit and Loss |
$54,000 |
2-
Calcuation of depreciation |
(Value of asset- scrap value)/ estimated life of asset | ($750000-0)/5 |
Depreciation for the year 2019 | 150000 |
book value of asset as 30 june,2019 | Cost of asset- depreciation | |
$750000-$150000 | ||
$600,000 |
Recoverable value will be the higher of fair value less cost to sale and value in use |
fair value |
value in use |
so recoverable value will be 590000 |
Impairment loss is the difference between the book value and recoverable value |
so the impairment loss= $600000-$590000
= $10000
Journal entry for the year for 30 th june 2019
dr | cr | |
Impairment loss | 10000 | |
Machinery | 10000 |
Now the book value of the machinery as on 30th june 2019 is 590000
depreciation for the year 2020 will be = Book value as on 30th june2019/ remaining estimated life
= $590000/4
=$147500
so the book value of machinery as 30 june 2020 = Book value as on 30th june2019- depreciation
= $590000-$147500
= $442500
Recoverable value will be the higher of fair value less cost to sale and value in use
Fair value =$490000
Value in use= $42000
So the recoverable value is $ 490000
As the recoverable value is more than book value the impairment loss recorded earlier should be reversed but the value of the asset should not be more than in the case if no impairment has been recorded
Value of the asset if there is no impairment loss=
cost of assets- dep. for two years
= 750000- (2*150000)
= $ 450000
so the impairment loss of $ 7500 i.e ($450000-$442500)will be reversed
the journal entry will be
Machinery | $7,500 | |
Impairment loss | $7,500 |
Hence the value of machinery as on 30 th june 2020 will be $450000