In: Accounting
Facts and information below are needed to resolve questions 24 through 26:
Jim Realty LLC, a partnership owned entirely by individuals, sells an apartment building for $72,200,000. The basis of the building immediately prior to the sale is as follows
Unadjusted Tax Basis |
|
|||
land | 15,000,000 | - | ||
Building | 60,000,000 | (20,000,000) | ||
Furniture & Fixtures Original Cost | 300,000 | (100,000) |
24. Using the above information, determine the gain or loss on the sale of the apartment building to the individual owners.
25. Assuming that the allocation of the selling price is $20,000,000 to land, $52,000,000 to building and $200,000 to furniture and fixtures, prepare an estimate of the total taxes for the owners on the sale.
26. Prepare an alternative calculation for the sale with the total sales price of $72,200,000 that would result in lower taxes for the individuals
24 | The gain or loss on the sale of the apartment building to the individual owners | ||
Selling Price | $72,200,000 | ||
Less: Adjusted basis of building | |||
Land | $15,000,000 | ||
Building | $60,000,000 | ||
Less: Accumulated Depreciation | ($20,000,000) | $40,000,000 | |
Furniture and Fixtures | $300,000 | ||
Less: Accumulated Depreciation | ($100,000) | $200,000 | |
Adjusted basis of building | $55,200,000 | ||
Gain on sale of building (selling price - adjusted basis) | $17,000,000 | ||
Assuming all the individual owners share profit equally | |||
Share of gain of each individual owner (gain/3) | $5,666,667 | ||
25 | Estimate of the total taxes for the owners on the sale | ||
Sale of land | |||
Selling Price of land | $20,000,000 | ||
Less: Cost Basis | ($15,000,000) | ||
Gain on sale of land | $5,000,000 | ||
Tax on long term capital gain @ 15% | $750,000 | ||
Sale of Building | |||
Selling Price of Building | $52,000,000 | ||
Less: Adjusted Basis | ($40,000,000) | ||
Gain on sale of Building | $12,000,000 | ||
Depreciation recapture gain | $12,000,000 | ||
Tax on depreciation recapture gain @ 25% | $3,000,000 | ||
Sale of Furniture and Fixtures | |||
Selling Price of Furniture and Fixtures | $200,000 | ||
Less: Adjusted Basis | ($200,000) | ||
Gain on sale of Building | $0 | ||
Depreciation recapture gain | $0 | ||
Tax on depreciation recapture gain @ 25% | $0 | ||
26 | Alternative calculation for the sale to lower taxes for the individuals | ||
Capital gain tax rate is lower than depreciation recapture tax gain rate, thus if land is sold for | |||
$32,000,000 and building for $40,000,000 and furnitures and fixtures for $200,000, then the | |||
gain of $17,000,000 is taxed at lower rate of 15%, total taxes due will be $2,550,000 |