In: Accounting
Teal Company offers an MP3 download (seven-single medley) as a premium for every 5 candy bar wrappers presented by customers together with $2.90. The candy bars are sold by the company to distributors for 30 cents each. The purchase price of each download code to the company is $2.65. In addition, it costs 50 cents to distribute each code. The results of the premium plan for the years 2017 and 2018 are as follows. (All purchases and sales are for cash.)
2017 |
2018 |
|||
MP3 codes purchased | 300,000 | 396,000 | ||
Candy bars sold | 2,803,800 | 2,967,500 | ||
Wrappers redeemed | 1,440,000 | 1,800,000 | ||
2017 wrappers expected to be redeemed in 2018 | 348,000 | |||
2018 wrappers expected to be redeemed in 2019 | 420,000 |
Prepare the journal entries that should be made in 2017 and 2018 to record the transactions related to the premium plan of the Teal Company. (If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts. Credit account titles are automatically indented when amount is entered. Do not indent manually. Round answers to 0 decimal places, e.g. 1,525.)
Indicate the amounts for each accounts, and classifications of the items related to the premium plan that would appear on the balance sheet and the income statement at the end of 2017 and 2018.
inventory of premium (300000*2.65) | 795000 | ||||
cash | 795000 | ||||
( to record the premium of inventory) | |||||
cash (2803800*0.30) | 841140 | ||||
sales revenue | 841140 | ||||
( to record sales) | |||||
1440000/5 = 288000 | |||||
cash (288000*(2.90-0.50) | 691200 | ||||
premium expenses(288000*2.65+0.50-2.90) | 72000 | ||||
inventory of premium (288000*2.65) | 763200 | ||||
( to record exp of sale ) | |||||
premium expenses (348000/5)*(2.65+0.50-2.90) | 17400 | ||||
premium laibility | 17400 | ||||
( to record the premium laibility) | |||||
journal entrie 2018 | |||||
particulars | Debit | Credit | |||
inventory of premium (396000*2.65) | 1049400 | ||||
cash | 1049400 | ||||
( to record the premium of inventory) | |||||
cash (2967500*0.30) | 890250 | ||||
sales revenue | 890250 | ||||
( to record sales) | |||||
1800000/5 = 360000 | |||||
cash (360000*(2.90-0.50) | 864000 | ||||
premium expenses(360000*2.65+0.50-2.90) | 90000 | ||||
inventory of premium (360000*2.65) | 954000 | ||||
( to record exp of sale ) | |||||
premium expenses (420000/5)*(2.65+0.50-2.90) | 21000 | ||||
premium laibility | 21000 | ||||
( to record the premium laibility) | |||||
B) | |||||
Computation of premium exp | 2017 | ||||
CDS 1440000/5 | 288000 | ||||
288000*2.65 | 763200 | ||||
postage 288000*0.5 | 144000 | ||||
907200 | |||||
less : cash received 288000*2.90 | 835200 | ||||
premium exp | 72000 | ||||
Computation of premium exp | 2017 | ||||
CDS 1800000/5 | 360000 | ||||
360000*2.65 | 954000 | ||||
postage (360000*0.50) | 180000 | ||||
1134000 | |||||
less: cash received 360000*2.90 | 1044000 | ||||
premium expenses | 90000 | ||||
particulars | 2017 | 2018 | Item will appear in | ||
premium of inventory(300000-288000)2.65 | 31800 | 95400 | balancesheet as current laibility | ||
12000+(396000-360000)*2.65 | |||||
premium laibility | 17400 | 21000 | balancesheet as current laibility | ||
premium expenses | 89400 | 111000 | income statement - operating exp(selling) | ||
17400+72000 | 90000+21000 | ||||
premium of inventory = ( purchase- redeemed) |