Question

In: Accounting

On January 1 of Year 1, Kamili Company leased a truck for a 7-year period under...

On January 1 of Year 1, Kamili Company leased a truck for a 7-year period under a capital lease and agreed to pay an annual lease payment of $6,000 at the end of each year. The interest rate associated with this capital lease is 12% compounded annually. On December 31 of Year 1,the first $6,000 payment was made as scheduled. The entry to record the payment of the first $6,000 payment on December 31 of Year 1includes

Solutions

Expert Solution

Year 1 Journal entry for Lease Payment

Date

General Journal

Debit

Credit

December 31.

Lease Obligation

$ 2,714.10

Interest Expense

$ 3,285.90

             Cash

$ 6,000.00

(Lease installment paid in year 1)

Working note 1

Calculation of Present value of minimum lease payments

Year

Lease payments

PV Factor @ 12%

Discounted payments

1

$ 6,000.00

0.892857

$    5,357.14

2

$ 6,000.00

0.797194

$    4,783.16

3

$ 6,000.00

0.711780

$    4,270.68

4

$ 6,000.00

0.635518

$    3,813.11

5

$ 6,000.00

0.567427

$    3,404.56

6

$ 6,000.00

0.506631

$    3,039.79

7

$ 6,000.00

0.452349

$    2,714.10

Present value of Minimum lease payments

$ 27,382.54

Working note 2

Date

Description

Lease Paymens

Lease Obligation

Amount of Imstallment

Interest Expense

Principal

January 1        year 1

Initial Balance

$    27,382.54

December 31 year 1

Payment

$ 6,000.00

$    3,285.90*

$ 2,714.10**

$    24,668.44

December 31 year 2

Payment

$ 6,000.00

$    2,960.21

$ 3,039.79

$    21,628.66

December 31 year 3

Payment

$ 6,000.00

$    2,595.44

$ 3,404.56

$    18,224.10

December 31 year 4

Payment

$ 6,000.00

$    2,186.89

$ 3,813.11

$    14,410.99

December 31 year 5

Payment

$ 6,000.00

$    1,729.32

$ 4,270.68

$    10,140.31

December 31 year 6

Payment

$ 6,000.00

$    1,216.84

$ 4,783.16

$      5,357.14

December 31 year 7

Payment

$ 6,000.00

$       642.86

$ 5,357.14

$                   -  

*$27382x12%

**$6000-$3285.90


Related Solutions

On January 1, Espinoza Moving and Storage leased a truck for a four-year period, at which...
On January 1, Espinoza Moving and Storage leased a truck for a four-year period, at which time possession of the truck will revert back to the lessor. Annual lease payments are $10,000 due on December 31 of each year, calculated by the lessor using a 5% discount rate. If Espinoza’s revenues exceed a specified amount during the lease term, Espinoza will pay an additional $4,000 lease payment at the end of the lease. Espinoza estimates a 60% probability of meeting...
On January 1, Espinoza Moving and Storage leased a truck for a four-year period, at which...
On January 1, Espinoza Moving and Storage leased a truck for a four-year period, at which time possession of the truck will revert back to the lessor. Annual lease payments are $10,000 due on December 31 of each year, calculated by the lessor using a 5% discount rate. If Espinoza’s revenues exceed a specified amount during the lease term, Espinoza will pay an additional $4,000 lease payment at the end of the lease. Espinoza estimates a 60% probability of meeting...
On January 1, 2018, Johns Shop leased a truck from Madix Motors for a six-year period....
On January 1, 2018, Johns Shop leased a truck from Madix Motors for a six-year period. The useful life of the truck is 9 yrs. Annual lease payments are $10,000 due on December 31 of each year, calculated by the lessor using a 5% discount rate Assume that at the end of the second year, January 1, 2020, John's and Madix Motors had agreed to extend the lease term by three years. The relevant interest rate at that time was...
Pyre Company leased equipment to the Poland Company on January 1, 2020, for a ten-year period....
Pyre Company leased equipment to the Poland Company on January 1, 2020, for a ten-year period. Equal annual payments under the lease are $240,000 and are due on January 1 of each year beginning on the date the lease was signed. The rate of interest used by Pyre to compute the lease payments is 9%. The lease receivable before the first payment is $1,678,860, and the cost of the equipment on Pyre’s accounting records was $1,488,000. Assuming that the lease...
ABC Company leased a tooling machine on January 1, 2018, for a four-year period ending December...
ABC Company leased a tooling machine on January 1, 2018, for a four-year period ending December 31, 2021. The lease agreement specified annual payments of $25,000 beginning with the first payment at the beginning of the lease, and each December 31 through 2020. The company had the option to purchase the machine on December 30, 2021, for $16,000 when its fair value was expected to be $24,000 a sufficient difference that exercise seems reasonably certain. The machine's estimated useful life...
Entity A leased a machine on January 1, 2018, from LeaseCo for a four-year period. The...
Entity A leased a machine on January 1, 2018, from LeaseCo for a four-year period. The lease agreement calls for annual payments in the amount of $360,000 on January 1, 2018 and on December 31 of each year beginning on December 31, 2018. The machine's estimated useful life is expected to be four years with no residual value. The appropriate interest rate for this lease is 12%. 1. Calculate the amount to be recorded as a right-of-use asset and the...
On January 1, 2021, Rick’s Pawn Shop leased a truck from Corey Motors for a six-year...
On January 1, 2021, Rick’s Pawn Shop leased a truck from Corey Motors for a six-year period with an option to extend the lease for three years. Rick’s had no significant economic incentive as of the beginning of the lease to exercise the 3-year extension option. Annual lease payments are $14,000 due on December 31 of each year, calculated by the lessor using a 7% discount rate. Assume that at the beginning of the third year, January 1, 2023, Rick’s...
On January 1, 2021, Rick’s Pawn Shop leased a truck from Corey Motors for a seven-year...
On January 1, 2021, Rick’s Pawn Shop leased a truck from Corey Motors for a seven-year period with an option to extend the lease for three years. Rick’s had no significant economic incentive as of the beginning of the lease to exercise the 3-year extension option. Annual lease payments are $15,000 due on December 31 of each year, calculated by the lessor using a 4% interest rate. The agreement is considered an operating lease. (FV of $1, PV of $1,...
On January 1, 2021, Rick’s Pawn Shop leased a truck from Corey Motors for a six-year...
On January 1, 2021, Rick’s Pawn Shop leased a truck from Corey Motors for a six-year period with an option to extend the lease for three years. Rick’s had no significant economic incentive as of the beginning of the lease to exercise the 3-year extension option. Annual lease payments are $16,000 due on December 31 of each year, calculated by the lessor using a 4% discount rate. Assume that at the beginning of the third year, January 1, 2023, Rick’s...
On January 1, 2021, Rick’s Pawn Shop leased a truck from Corey Motors for a seven-year...
On January 1, 2021, Rick’s Pawn Shop leased a truck from Corey Motors for a seven-year period with an option to extend the lease for three years. Rick’s had no significant economic incentive as of the beginning of the lease to exercise the 3-year extension option. Annual lease payments are $15,000 due on December 31 of each year, calculated by the lessor using a 4% interest rate. The agreement is considered an operating lease. (FV of $1, PV of $1,...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT