Question

In: Finance

Ch. 16 Q 1 Complete a horizontal analysis for Brown Company. (Negative answers should be indicated...

Ch. 16 Q 1

Complete a horizontal analysis for Brown Company. (Negative answers should be indicated by a minus sign. Leave no cells blank - be certain to enter "0" wherever required. Round the "percent" answers to the nearest hundredth percent.)

BROWN COMPANY
Comparative Balance Sheet
December 31, 2016 and 2017
INCREASE (DECREASE)
2017 2016 Amount Percent
Assets
Current assets:
Cash $ 13,950 $ 9,150 $ %
Accounts receivable 19,350 14,400 %
Merchandise inventory 19,650 23,850 %
Prepaid advertising 55,800 46,350 %
Total current assets $ 108,750 $ 93,750 $ %
Plant and equipment:
Building (net) 120,900 127,350 $ %
Land 94,500 94,500 %
Total plant and equipment $ 215,400 $ 221,850 %
Total assets $ 324,150 $ 315,600 $ %
Liabilities
Current liabilities:
Accounts payable $ 133,350 $ 120,900 $ %
Salaries payable 23,850 18,900 %
Total current liabilities $ 157,200 $ 139,800 $ %
Long-term liabilities:
Mortgage note payable 100,350 87,900 %
Total liabilities $ 257,550 $ 227,700 $ %
Owner’s Equity
J. Brown, capital 66,600 87,900 %
Total liabilities and owner’s equity $ 324,150 $ 315,600 $ %

Solutions

Expert Solution

In this horizontal analysis, we are comparing the values in the year 2017 with 2016.
Positive change in the percentage means increase in values in the year 2017 compared to year 2016, and negative means decrease in values. We call the year 2016 as the base year with which we are comparing the latest year (that is 2017) values.

For percentage tab, formula used is (Amount in 2017-Amount in 2016)/Amount in 2016 in percentage.

For amount tab, the formula used is (Amount in year 2017 - Amount in year 2016)


Related Solutions

Complete a horizontal analysis for Brown Company. (Negative answers should be indicated by a minus sign....
Complete a horizontal analysis for Brown Company. (Negative answers should be indicated by a minus sign. Leave no cells blank - be certain to enter "0" wherever required. Round the "percent" answers to the nearest hundredth percent.) BROWN COMPANY Comparative Balance Sheet December 31, 2014 and 2015 INCREASE (DECREASE)     2015     2014     Amount      Percent Assets   Current assets:      Cash $ 15,750 $ 10,500 $              Accounts receivable 18,000 13,500              Merchandise inventory 18,750 22,500              Prepaid advertising 54,000 45,000...
1. From the following mutual fund quotation, complete the blanks: (Negative amounts should be indicated by...
1. From the following mutual fund quotation, complete the blanks: (Negative amounts should be indicated by a minus sign. Round the "NAV" and the "NAV change" to the nearest cent and the "Total return" to the nearest hundredth percent.) TOTAL RETURN Inv. obj. NAV NAV chg. YTD 4 wks. 1 yr. EuGr ITL 12.10 −0.04 +9.4 +0.93 +10.75 NAV $ NAV change $ Total return, 1 year % 2. Calculate the total annual interest, total cost, and current yield for...
Project #1 Complete the horizontal analysis for 2017 and 2018 for each of the transactions presented.  ...
Project #1 Complete the horizontal analysis for 2017 and 2018 for each of the transactions presented.   Prepare the Income Statement, Statement of Changes in Stockholder's Equity, and the Balance Sheet for each year. Record each of the following transactions in the horizontal model below. Then calculate the ending (12/31/17) balances. 1.      Sterling Cooper Advertising Agency began operations in 2017. They acquired $60,000 in cash in exchange of common stock. 2.      Performed advertising services, earning $30,000 on account and $10,000 in...
Complete the horizontal analysis below: Year 2                                   &nbs
Complete the horizontal analysis below: Year 2                                     Year 1                                     Amount Change                   Percentage Change $88, 338                                $92,147                                                 ???                                          ??? A. ($3,809), 4.1% B. $3,809, 4.1% C. $180,485, 51.1% D. $8,300, 15% E. None of these
risk analysis q Explain positive and negative polarity.
risk analysis q Explain positive and negative polarity.
Hello, I have to complete a horizontal and vertical analysis. The horizontal problem shows a comparative...
Hello, I have to complete a horizontal and vertical analysis. The horizontal problem shows a comparative balance sheet and the vertical problem shows a common size income statement. I have never learned this before so I wanted to get some help. I have to solve the horizontal problem as comparative then common size, and then vice versa for the vertical problem. What steps do I take?
Perform a horizontal analysis providing both the amount and percentage change. (Round Percentage answers to 1...
Perform a horizontal analysis providing both the amount and percentage change. (Round Percentage answers to 1 decimal place. Decreases should be indicated by a minus sign.) Year 2018 2017   Cash $ 278,860    $ 730,000      Accounts receivable 324,090    130,000      Inventory 715,680    630,000      Long-term assets 3,280,330    2,230,000         Total assets $ 4,598,960    $ 3,720,000   
Define SWOT analysis and indicated which of the pieces are internal, external, positive and negative
Define SWOT analysis and indicated which of the pieces are internal, external, positive and negative
What is the best way to complete a horizontal and vertical analysis? How are the two...
What is the best way to complete a horizontal and vertical analysis? How are the two different?
Q: Please review the Income Statement and Balance Sheet Prepare the following analysis: 1)   Calculate Horizontal...
Q: Please review the Income Statement and Balance Sheet Prepare the following analysis: 1)   Calculate Horizontal (Trend) Analysis of the Income Statement and Balance Sheet 2) Calculate Vertical (Common Size) Analysis of the Income Statement and Balance Sheet 3) Calculate the Liquidity Ratios only for COSTCO for the most recent (newest) year with a brief explanation of what each reveals to management COSTCO WHOLESALE CORPORATION CONSOLIDATED BALANCE SHEET (amounts in millions) ASSETS CURRENT ASSETS August 31, 2016 August 31, 2015...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT