Question
In: Accounting
Following is information on an investment considered by Hudson Co. The investment has zero salvage value....
Following is information on an investment considered by Hudson
Co. The investment has zero salvage value. The company requires a
6% return from its investments.
| Investment A1 | |||
| Initial investment | $ | (360,000 | ) |
| Expected net cash flows in year: | |||
| 1 | 150,000 | ||
| 2 | 146,000 | ||
| 3 | 101,000 | ||
|
Compute this investment’s net present value. (PV of $1, FV of
$1, PVA of $1, and FVA of $1) (Use appropriate factor(s)
from the tables provided. Round all present value factors to 4
decimal places.) |
|||
|
Solutions
Expert Solution
The NPV of an investment = Present value of cash inflows - Present value of cash outflows
Here,
Cash inflows includes future economic benefits that an investment can generate.
Cash outflows includes initial investment and other expenses like maintenance expenses etc.
Calculation of the Net Present Value (NPV) of the investment:
|
Cash flow (a) |
Present value of 1 at 6% (or) Present value factor (b) |
Present value (a) x (b) |
|
| Year 1 | $150,000 | 0.9433 | $141,495 |
| Year 2 | $146,000 | 0.8899 | $129,925.4 |
| Year 3 | $101,000 | 0.8396 | $84,799.6 |
| Totals | $397,000 | $356,220 | |
|
Amount Invested (Cash outflow) [at Year 1 beginning) |
$360,000 | $1 | ($360,000) |
| Net present value | (3,780) |
Note:
Present Value Factors can be calculated by using the following formula:
Present value factor = [1 ÷ (1 + r)n]
Where,
r = Rate of interest or Discounting interest
n = Number of periods
Calculation of present value factor:
Year 1 --->Present value of $1 at 6% = [1 ÷ (1 + 6%)1] = [1 ÷ (1 + 0.06)1] = $0.9433
Year 2 ---->Present value of $1 at 6% = [1 ÷ 1 + 6%)2] = [1 ÷ (1 + 0.06)2] = $0.8899
Year 3 ---->Present value of $1 at 6% = [1 ÷ 1 + 6%)3] = [1 ÷ (1 + 0.06)3] = $0.8396
Conclusion:
Since Net Present Value of the investment is negative, it is advisable to not to consider the investment.
ekkarill92 answered 1 year agoRelated Solutions
Following is information on an investment considered by Hudson Co. The investment has zero salvage value....
Following is information on an investment considered by Hudson
Co. The investment has zero salvage value. The company requires a
12% return from its investments.
Investment A1
Initial investment
$
(200,000
)
Expected net cash flows in:
Year 1
100,000
Year 2
90,000
Year 3
75,000
QS 26-11 Net present value LO P3
Compute this investment’s net present value. (PV of $1, FV of
$1, PVA of $1, and FVA of $1) (Use appropriate factor(s)
from the tables provided. Round...
Product A Product B Initial Investment: Cost of Equipment (zero salvage value) $170,000 $380,000 Annual Revenues...
Product A
Product B
Initial Investment:
Cost of Equipment (zero salvage value)
$170,000
$380,000
Annual Revenues and costs:
Sales Revenue:
$250,000
$350,000
Variable Expenses:
$120,000
$170,000
Depreciation Expense:
$34,000
$76,000
Fixed out-of-pocket operating costs:
$70,000
$50,000
Item
Periods
Amount of Cash Flows
Product A:
Purchase of equipment
$170,000
Net annual cash inflows (above)
$60,000
Net Present Value:
Product B:
Purchase of equipment
$380,000
Net annual cash inflows (above)
$130,000
Net Present Value:
What would the amount of cash flows be?
A company owns a production machine that cost $5,000 with a salvage value of zero. The...
A company owns a production machine that cost $5,000 with a
salvage
value of zero. The machine was just sold for $1,100.
Accumulated
depreciation has just been updated and accurately reflects an
amount
of $4,000. In good order and form record the necessary General
Journal
entry to dispose of the machine
Which of the following is a correct calculation for after-tax salvage value if salvage value and...
Which of the following is a correct calculation for after-tax
salvage value if salvage value and book value differ?
A) Salvage – T(book value – salvage)
B) (Initial cost - Salvage)T – (book value – salvage)
C) Salvage – T(salvage – (initial cost – accumulated
depreciation))
D) (Salvage – accumulated depreciation)T – (salvage
– book value)
A project requires an initial investment of $1,000,000 and is depreciated straight-line to zero salvage over...
A project requires an initial investment of $1,000,000 and is
depreciated straight-line to zero salvage over its 10-year
life.
The project produces items that sell for $1,000 each, with
variable costs of $700 per unit. Fixed costs are $350,000 per
year.
What is the accounting break-even quantity? o Q = (FC + D)/(P
– v)
What is the operating cash flow at accounting break-even? o
OCF= [PQ - vQ – FC – D] + D
What is...
A project requires an initial investment of $1,000,000 and is depreciated straight-line to zero salvage over...
A project requires an initial investment of $1,000,000 and is
depreciated straight-line to zero salvage over its 10-year life.
The project produces items that sell for $1,000 each, with variable
costs of $700 per unit. Fixed costs are $350,000 per year. What is
the accounting break-even quantity and financial break-even
quantity (assume 10% as discount rate)? I'm not too sure how to go
about this question. Any help?
A project requires an initial investment of $1,000,000 and is depreciated straight-line to zero salvage over...
A project requires an initial investment of $1,000,000 and is
depreciated straight-line to zero salvage over its 10-year life.
The project produces items that sell for $1,000 each, with variable
costs of $700 per unit. Fixed costs are $350,000 per year. What is
the financial break-even quantity assuming 10% as discount
rate?
A project requires an initial investment of $1,000,000 and is depreciated straight-line to zero salvage over...
A project requires
an initial investment of $1,000,000 and is depreciated
straight-line to zero salvage over its 10-year life. The project
produces items that sell for $1,000 each, with variable costs of
$700 per unit. Fixed costs are $350,000 per year.
1)
What is the
accounting
break-even quantity? What is theoperating
cash flow at
accounting break-even? What is degree of operating leverage
(DOL) at that output
level?And
what does the DOL indicate?
2)
What is the cash
flow break-even quantity?...
Calculate the discounted payback period for the following cash flows. Investment = $300,000 Salvage Value =...
Calculate the discounted payback period for the following cash
flows.
Investment = $300,000
Salvage Value = 0
Service Life = 4 Years
MARR = 5%
n
Cash Flow
Cost of Capital
Balance
0
-300,000
1
100,000
2
150,000
3
125,000
4
100,000
EKU paid $100,000 for research equipment, which it believes will have zero salvage value at the...
EKU paid $100,000 for research equipment, which it believes will
have zero salvage value at the end of its 5-year life. Compute the
depreciation schedule using:
Straight line (SL)
Sum-of-Years’ Digits (SOYD)
Double Declining Balance (DDB)
Modified Accelerated Cost Recovery System (MACRS).
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
- In two or three sentences, explain how you have seen the concept of grit work in...
- You have invested 30 percent of your portfolio in Jacob, Inc., 40 percent is Bella Co.,...
- Parallel Arrays This question is in MindTap Cengage Summary In this lab, you use what you...
- 5. You have invested 30 percent of your portfolio in Jacob, Inc., 40 percent is Bella...
- JAVA Write a test program that prompts the user to enter a series of integers and...
- (2) Cite an example on how organizations like Google, Facebook, Youtube etc collect data for image...
- The legal landscape is perpetually changing. Psychologists must remain abreast of these changes to avoid potentially...
ADVERTISEMENT