Question

In: Finance

Based on market values, Gubler's Gym has an equity multiplier of 1.67 times. Shareholders require a...

Based on market values, Gubler's Gym has an equity multiplier of 1.67 times. Shareholders require a return of 11.75 percent on the company's stock and a pretax return of 5.05 percent on the company's debt. The company is evaluating a new project that has the same risk as the company itself. The project will generate annual aftertax cash flows of $319,000 per year for 8 years. The tax rate is 39 percent. What is the most the company would be willing to spend today on the project?

Solutions

Expert Solution

A/E = 1.67

E/A = 1/1.67=0.5988

D/A = 1-E/A = 1-0.5988=0.4012

After tax cost of debt = cost of debt*(1-tax rate)
After tax cost of debt = 5.05*(1-0.39)
= 3.0805
WACC=after tax cost of debt*W(D)+cost of equity*W(E)
WACC=3.08*0.4012+11.75*0.5988
WACC =8.27%
Project
Discount rate 8.2718170%
Year 0 1 2 3 4 5 6 7 8
Cash flow stream 0 319000 319000 319000 319000 319000 319000 319000 319000
Discounting factor 1.000 1.083 1.172 1.269 1.374 1.488 1.611 1.744 1.889
Discounted cash flows project 0.000 294628.841 272119.606 251330.044 232128.777 214394.459 198015.019 182886.946 168914.636
NPV = Sum of discounted cash flows
NPV Project = 1814418.33
Where
Discounting factor = (1 + discount rate)^(Corresponding period in years)
Discounted Cashflow= Cash flow stream/discounting factor

Related Solutions

Based on market values, Gubler's Gym has an equity multiplier of 1.52 times. Shareholders require a...
Based on market values, Gubler's Gym has an equity multiplier of 1.52 times. Shareholders require a return of 11.15 percent on the company's stock and a pretax return of 4.90 percent on the company's debt. The company is evaluating a new project that has the same risk as the company itself. The project will generate annual aftertax cash flows of $289,000 per year for 9 years. The tax rate is 39 percent. What is the most the company would be...
Based on market values, Gubler's Gym has an equity multiplier of 1.51 times. Shareholders require a...
Based on market values, Gubler's Gym has an equity multiplier of 1.51 times. Shareholders require a return of 11.11 percent on the company's stock and a pretax return of 4.89 percent on the company's debt. The company is evaluating a new project that has the same risk as the company itself. The project will generate annual aftertax cash flows of $287,000 per year for 8 years. The tax rate is 35 percent. What is the most the company would be...
The beta of the equity of CDE Company is 1.67 and CDE has a debt-to-equity ratio...
The beta of the equity of CDE Company is 1.67 and CDE has a debt-to-equity ratio of 0.67 calculated at market values. The debt is risk-free and perpetual. CDE generates annual EBIT of $100 and has 100 shares of common stock outstanding. The expected return on the market portfolio is 15% and the risk-free interest rate is 5%. The corporate tax rate is 30%. Assume that personal taxes and bankruptcy costs are not relevant. 1. Compute the current market value...
What is the return on equity for a bank that has an equity multiplier of 10,...
What is the return on equity for a bank that has an equity multiplier of 10, an interest expense ratio of 5%, and a return on assets of 2%? 1) 15.4% 2) 9.1% 3) 11.8% 4) 20.0% 5) 7.0%
If a company has a debt to equity ratio of 1.3, then the equity multiplier is...
If a company has a debt to equity ratio of 1.3, then the equity multiplier is approximately: 1. 2.3 2. 1.3 3. 2.6
Armstrong Corporation has the following shareholders' equity on December 31, 2021: Shareholders' equity Share capital ​...
Armstrong Corporation has the following shareholders' equity on December 31, 2021: Shareholders' equity Share capital ​ $10 convertible preferred shares, ​ 10,000 shares authorized, 5,000 shares issued $570,000 ​ Common shares, ​ 200,000 shares authorized, 90,000 shares issued 1,800,000 Total share capital 2,370,000 Retained earnings 450,000 Total shareholders' equity $2,820,000 If 10,000 common shares were reacquired for $24 per share, the journal entry to record the transaction would credit Contributed Surplus–Reacquisition of Shares for $40,000. credit Retained Earnings for $40,000....
A company has a debt-to-equity ratio of 1/4 in terms of market values. Its equity beta...
A company has a debt-to-equity ratio of 1/4 in terms of market values. Its equity beta is 1.15 and its cost of debt is 3.5%. Its tax rate is expected to be 20%. Assume the risk-free rate of 3% and the market risk premium of 7%. What is its weighted average cost of capital (WACC)?
Q. 01: The Klingon Fastener Company has the following shareholders’ equity account: The current market price...
Q. 01: The Klingon Fastener Company has the following shareholders’ equity account: The current market price of the stock is $60 per share. What will happen to this account and to the number of shares outstanding with (1) a 10 percent stock dividend? (2) a 2-for-1 stock split? (3) a 1-for-2 reverse stock split? In the absence of an informational or signaling effect, at what share price should the common stock sell after the 10 percent stock dividend? What might...
Brown and Co. has a return on assets of 14 percent, an equity multiplier of 1.8,...
Brown and Co. has a return on assets of 14 percent, an equity multiplier of 1.8, and a dividend payout ratio of 40 percent. What is the firm’s internal rate of growth? 9.17% None of the above 5.93% 7.80% 7.68%
A firm has a profit margin of 2% and an equity multiplier of 2.3. Its sales...
A firm has a profit margin of 2% and an equity multiplier of 2.3. Its sales are $310 million, and it has total assets of $186 million. What is its ROE? Do not round intermediate calculations. Round your answer to two decimal places.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT