In: Accounting
The balances of Adventure Travel Service’s accounting equation items for the year ended April 30, 2019, are listed below. Jerome Foley, the owner, invested an additional $60,000 in the business during the year and withdrew cash of $40,000 for personal use. Jerome Foley, capital as of May 1, 2018, was $1,020,000. Accounts Fees earned $2,180,000 Office expense 400,000 Miscellaneous expense 25,000 Wages expense 1,300,000 Accounts payable 105,000 Accounts receivable 485,000 Cash 197,000 Land 900,000 Supplies 18,000 Prepare a balance sheet as of April 30, 2019. Refer to the lists of Accounts, Labels, and Amount Descriptions provided for the exact wording of the answer choices for text entries. Be sure to complete the statement heading. When entering assets, enter them in order of liquidity.
Income statement
Revenues | |
Accounts Fees earned | 2,180,000 |
Total revenues (i) | |
Expenses | |
Office expense | 400,000 |
Miscellaneous expense | 25,000 |
Wages expense | 1,300,000 |
Total expenses (ii) | 1,725,000 |
Net income (i) - (ii) | $455,000 |
Balance sheet
As at April 30, 2019
Assets | Amount | Liabilities and owner's equity | ||
Current assets | Current liabilities | |||
Cash | 197,000 | Accounts payable | 105,000 | |
Accounts receivable | 485,000 | Total current liabilities | 105,000 | |
Supplies | 18,000 | Owner's capital | ||
Total current assets | 700,000 | Jerome Foley, capital beginning | 1,020,000 | |
Non current assets | Net income | 455,000 | ||
Land | 900,000 | Additional capital | 60,000 | |
Total Non current assets | 900,000 | Less: Drawings | - 40,000 | |
Jerome Foley, capital ending | 1,495,000 | |||
Total assets | 1,600,000 | Total Liabilities and owner's equity | 1,600,000 |
Please ask if you have any query related to the question. Thank you