In: Accounting
The following selected accounts appear in the ledger of Parks Construction Inc. at the beginning of the current fiscal year:
Preferred 2% Stock, $75 par (100,000 shares authorized, 80,000 shares issued) | $6,000,000 |
Paid-In Capital in Excess of Par—Preferred Stock | 420,000 |
Common Stock, $8 par (5,000,000 shares authorized, 3,000,000 shares issued) | 24,000,000 |
Paid-In Capital in Excess of Par—Common Stock | 1,850,000 |
Retained Earnings | 115,400,000 |
During the year, the corporation completed a number of transactions affecting the stockholders’ equity. They are summarized as follows:
Jan. | 5 | Issued 400,000 shares of common stock at $11, receiving cash. |
Feb. | 10 | Issued 5,000 shares of preferred 2% stock at $90. |
Mar. | 19 | Purchased 150,000 shares of treasury stock for $10 per share. |
May | 16 | Sold 80,000 shares of treasury stock for $13 per share. |
Aug. | 25 | Sold 20,000 shares of treasury stock for $9 per share. |
Dec. | 6 | Declared cash dividends of $1.50 per share on preferred stock and $0.06 per share on common stock. |
31 | Paid the cash dividends. |
Date | Account Titles and Explaination | Debit | Credit |
05-Jan | Cash (4,00,000 shares X $11) | $ 44,00,000 | |
Common stock (4,00,000 X $8) | $ 32,00,000 | ||
Paid - in capital in excess of par - Common stock [($11-$8) X 4,00,000] | $ 12,00,000 | ||
(Being common stock issued) | |||
10-Feb | Cash (5,000 shares X $90) | $ 4,50,000 | |
Preferred stock (5,000 shares X $75) | $ 3,75,000 | ||
Paid - in capital in excess of par - Preferred stock [($90-$75) X 5,000] | $ 75,000 | ||
(Being preferred stock issued) | |||
19-Mar | Treasury stock (1,50,000 shares X $10) | $ 15,00,000 | |
Cash | $ 15,00,000 | ||
(Being Treasury stockpurchased) | |||
16-May | Cash (80,000 shares X $13) | $ 10,40,000 | |
Treasury stock (80,000 shares X $10) | $ 8,00,000 | ||
Paid - in - capital from sale of Treasury stock [($13-$10) X 80,000] | $ 2,40,000 | ||
(Being Treasury stock sold) | |||
25-Aug | Cash (20,000 shares X $9) | $ 1,80,000 | |
Paid - in - capital from sale of Treasury stock [($10-$9) X 20,000] | $ 20,000 | ||
Treasury stock (20,000 shares X $10) | $ 2,00,000 | ||
(Being Treasury stock sold) | |||
06-Dec | Cash Dividends | $ 3,28,500 | |
Cash Dividends Payable | $ 3,28,500 | ||
(Being Dividend due for payment recorded) | |||
31-Dec | Cash Dividends Payable | $ 3,28,500 | |
Cash | $ 3,28,500 | ||
(Being Dividend paid) | |||
Computation of Dividend: | |||
Total number of Common shares outstanding | |||
Shares issued | = | $ 30,00,000 | |
Add: | Additional stock issued | = | $ 4,00,000 |
Less: | Treasury stock purchase | = | $ -1,50,000 |
Add: | Sale of Treasury stock | = | $ 80,000 |
Add: | Sale of Treasury stock | = | $ 20,000 |
Common shares outstanding | = | $ 33,50,000 | |
Dividend @ $0.06 per share | |||
= | 33,50,000 X $0.06 | ||
= | $ 2,01,000 | ||
Total number of Preferred shares outstanding | |||
Shares issued | = | 80000 | |
Add: | Additional stock issued | = | 5000 |
Preferred shares outstanding | = | $ 85,000 | |
Dividend @ $1.50 per share | |||
= | 85,000 X $1.50 | ||
= | $ 1,27,500 | ||
Total Dividend Payable | = | $2,01,000 + $1,27,500 | |
= | $ 3,28,500 |