Question

In: Accounting

On January 1, 2018, Essence Communications issued $610,000 of its 10-year, 6% bonds for $457,961. The...

On January 1, 2018, Essence Communications issued $610,000 of its 10-year, 6% bonds for $457,961. The bonds were priced to yield 10%. Interest is payable semiannually on June 30 and December 31. Essence Communications records interest at the effective rate and elected the option to report these bonds at their fair value. On December 31, 2018, the market interest rate for bonds of similar risk and maturity was 9%. The bonds are not traded on an active exchange. The increase in the market interest rate was due to a 1% increase in general (risk-free)interest rates. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.) Required: 1. Using the information provided, estimate the fair value of the bonds at December 31, 2018. 2. to 4. Prepare the journal entry to record interest on June 30, 2018 (the first interest payment), on December 31, 2018 (the second interest payment) and to adjust the bonds to their fair value for presentation in the December 31, 2018, balance sheet.

Solutions

Expert Solution

1 Fair Value of Bond
No of Yrs 20 Semiannual 10*2
Interest 6% 0.03
Coupon 18300 610000*6%/2
Future Value $610,000
Using the Present Value function in excel we get
($490,977.38) PV(4.5%,20,18300,610000)
Fair Value of Bond $490,977.38
2 Prepare the Journal Entry to record interest on June 30,2018
Interest Expense 22898.05
To Discount on bonds payable $4,598.05
To Cash $18,300
(457961*5%)
3 Prepare the Journal Entry to record interest on December 31,2018
Interest Expense 23127.95
To Discount on bonds payable $4,827.95
To Cash $18,300
(457961+4598.05)*5%)
4 Journal Entry to Adjust the bonds to their fair value
Unrealized holding loss 23590.38
To Fair Value Adjustment 23590.38
(490977.38-457961-4827.95-4598.05)

Related Solutions

On January 1, 2021, Essence Communications issued $650,000 of its 10-year, 6% bonds for $561,663. The...
On January 1, 2021, Essence Communications issued $650,000 of its 10-year, 6% bonds for $561,663. The bonds were priced to yield 8%. Interest is payable semiannually on June 30 and December 31. Essence Communications records interest at the effective rate and elected the option to report these bonds at their fair value. On December 31, 2021, the market interest rate for bonds of similar risk and maturity was 7%. The bonds are not traded on an active exchange. The decrease...
On January 1, 2018, Noriyal Manufacturing Corporation issued$5,000,000, 10%, 6-year bonds dated January 1, 2018,...
On January 1, 2018, Noriyal Manufacturing Corporation issued $5,000,000, 10%, 6-year bonds dated January 1, 2018, at 105. The bonds pay semi-annual interest on January 1 and July 1. The company uses the straight-line method ofamortization and has a December 31, year end. Instructions: Prepare the journal entries to record the following: 1. The issuance of bonds on January 1, 2018. 2. The payment of interest and the discount (or premium) amortization on July 1, 2018. 3. The accrual of...
On January 1, 2018, Madison Products issued $41.5 million of 6%, 10-year convertible bonds at a...
On January 1, 2018, Madison Products issued $41.5 million of 6%, 10-year convertible bonds at a net price of $42.45 million. Madison recently issued similar, but nonconvertible, bonds at 98 (that is, 98% of face amount). The bonds pay interest on June 30 and December 31. Each $1,000 bond is convertible into 30 shares of Madison’s no par common stock. Madison records interest by the straight-line method. On June 1, 2020, Madison notified bondholders of its intent to call the...
On January 1, 2018, LMU, Inc. issued $250,000 of 6%, 10 year bonds for $216,025, yielding...
On January 1, 2018, LMU, Inc. issued $250,000 of 6%, 10 year bonds for $216,025, yielding an effective interest rate of 8%. Semiannual interest is payable on June 30 and December 31 each year. The company uses the effective interest method to amortize the discount. REQUIRED: a) Prove the issue price using present value analysis. b) Prepare an amortization table showing the necessary information for the first two interest periods. c) Prepare the journal entry for the bond issuance on...
On January 1, 2018, Madison Products issued $41.7 million of 6%, 10-year convertible bonds at a...
On January 1, 2018, Madison Products issued $41.7 million of 6%, 10-year convertible bonds at a net price of $42.67 million. Madison recently issued similar, but nonconvertible, bonds at 99 (that is, 99% of face amount). The bonds pay interest on June 30 and December 31. Each $1,000 bond is convertible into 30 shares of Madison’s no par common stock. Madison records interest by the straight-line method. On June 1, 2020, Madison notified bondholders of its intent to call the...
On January 1, 2018, Madison Products issued $41.7 million of 6%, 10-year convertible bonds at a...
On January 1, 2018, Madison Products issued $41.7 million of 6%, 10-year convertible bonds at a net price of $42.67 million. Madison recently issued similar, but nonconvertible, bonds at 99 (that is, 99% of face amount). The bonds pay interest on June 30 and December 31. Each $1,000 bond is convertible into 30 shares of Madison’s no par common stock. Madison records interest by the straight-line method. On June 1, 2020, Madison notified bondholders of its intent to call the...
On January 1, 2018, NFB Visual Aids issued $900,000 of its 20-year, 10% bonds. The bonds...
On January 1, 2018, NFB Visual Aids issued $900,000 of its 20-year, 10% bonds. The bonds were priced to yield 12%. Interest is payable semiannually on June 30 and December 31. NFB Visual Aids records interest expense at the effective rate and elected the option to report these bonds at their fair value. On December 31, 2018, the fair value of the bonds was $768,000 as determined by their market value in the over-the-counter market. General (risk-free) interest rates did...
The Rockstar Corporation issued 10-year $900,000 par 6% convertible bonds on January 1, 2018 at 98....
The Rockstar Corporation issued 10-year $900,000 par 6% convertible bonds on January 1, 2018 at 98. The bonds have a par value of $1,000 with interest payable annually. Each bond is convertible into 10 shares of common stock; in two years this ratio will increase, meaning that each bond will be convertible into 30 shares of common stock. Assume Rockstar uses straight-line amortization for its bonds and that its effective tax rate is 35%. Net income in 2018 is $2,600,000...
On January 1st 2018 the Black Panther Company issued (sold) $800,000 10 year 6% bonds to...
On January 1st 2018 the Black Panther Company issued (sold) $800,000 10 year 6% bonds to yield 8% These bonds pay interest on July 1 and January 1 each year. Each of these $1000 par bonds could be converted into 20 shares of Black Panther common stock a)  make the journal entry Black Panther makes when they issue the bonds.   b)  make the journal entry Black Panther makes when it makes the first interest payment on July 1 2018 c) make the...
Doyle Company issued $420,000 of 10-year, 6 percent bonds on January 1, Year 2. The bonds...
Doyle Company issued $420,000 of 10-year, 6 percent bonds on January 1, Year 2. The bonds were issued at face value. Interest is payable in cash on December 31 of each year. Doyle immediately invested the proceeds from the bond issue in land. The land was leased for an annual $57,500 of cash revenue, which was collected on December 31 of each year, beginning December 31, Year 2. b. Prepare the income statement, balance sheet, and statement of cash flows...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT