Question

In: Accounting

On December 31, 2020, Oakbrook Inc. rendered services to Beghun Corporation at an agreed price of...

On December 31, 2020, Oakbrook Inc. rendered services to Beghun Corporation at an agreed price of $102,049, accepting $40,000 down and agreeing to accept the balance in four equal installments of $20,000 receivable each December 31. An assumed interest rate of 11% is imputed.

1. Instructions: Complete the note amortization table.

Date

Cash Received

Interest Revenue

Discount Amortization

Discount Balance

Carrying Value

2. Instructions: Journalize the transactions for the note origination, interest recognition, and the note collection at maturity.

Solutions

Expert Solution

1.

Date Cash received Interest Discount Discount Carrying
Revenue Amortized Balance Value
12/31/2020 $ 62,049
12/31/2021 $           20,000 $                  6,825 $                  13,175 $                     48,874 $ 48,874
($62,049 * 11%) ($20,000 - 6,825) ($62,049 - $13,175)
12/31/2022 $           20,000 $                  5,376 $                  14,624 $                     34,251 $ 34,251
12/31/2023 $           20,000 $                  3,768 $                  16,232 $                     18,018 $ 18,018
12/31/2024 $           20,000 $                  1,982 $                  18,018 $                              0 $           0

Working:

Present Value =PV(11%,4,-20000,0) £62,048.91

2.

Debit Credit
12/31/2021 Cash $           40,000
Notes Receivable ($20,000 * 4) $           80,000
Discount on Notes Receivable $                17,951
Service Revenue $              102,049
Cash $           20,000
Notes Receivable $                20,000
Discount on Notes Receivable ($62,049 * 11%) $             6,825
Interest Revenue $                  6,825
12/31/2022
Cash $           20,000
Notes Receivable $                20,000
Discount on Notes Receivable $             5,376
Interest Revenue $                  5,376
12/31/2023
Cash $           20,000
Notes Receivable $                20,000
Discount on Notes Receivable $             3,768
nterest Revenue $                  3,768
12/31/2024
Cash $           20,000
Notes Receivable $                20,000
Discount on Notes Receivable $             1,982
Interest Revenue $                  1,982

Related Solutions

On December 31, 2020, Monty Inc. rendered services to Beghun Corporation at an agreed price of...
On December 31, 2020, Monty Inc. rendered services to Beghun Corporation at an agreed price of $125,934, accepting $50,000 down and agreeing to accept the balance in four equal installments of $25,000 receivable each December 31. An assumed interest rate of 12% is imputed. Prepare an amortization schedule. Assume that the effective-interest method is used for amortization purposes. (Round answers to 0 decimal places, e.g. 5,275.) December 31, 2020 Schedule of Note Discount Amortization Date Cash Received Interest Revenue Discount...
On December 31, 2020, Pronghorn Inc. rendered services to Beghun Corporation at an agreed price of...
On December 31, 2020, Pronghorn Inc. rendered services to Beghun Corporation at an agreed price of $120,418, accepting $47,200 down and agreeing to accept the balance in four equal installments of $23,600 receivable each December 31. An assumed interest rate of 11% is imputed. Prepare an amortization schedule. Assume that the effective-interest method is used for amortization purposes. (Round answers to 0 decimal places, e.g. 5,275.) December 31, 2020 Schedule of Note Discount Amortization Date Cash Received Interest Revenue Discount...
On December 31, 2017, Sunland Inc. rendered services to Beghun Corporation at an agreed price of...
On December 31, 2017, Sunland Inc. rendered services to Beghun Corporation at an agreed price of $105,784, accepting $42,000 down and agreeing to accept the balance in four equal installments of $21,000 receivable each December 31. An assumed interest rate of 12% is imputed. Prepare an amortization schedule. Assume that the effective-interest method is used for amortization purposes. (Round answers to 0 decimal places, e.g. 5,275.) December 31, 2017 Schedule of Note Discount Amortization Date Cash Received Interest Revenue Carrying...
On December 31, 2017, Bonita Inc. rendered services to Beghun Corporation at an agreed price of...
On December 31, 2017, Bonita Inc. rendered services to Beghun Corporation at an agreed price of $107,016, accepting $41,400 down and agreeing to accept the balance in four equal installments of $20,700 receivable each December 31. An assumed interest rate of 10% is imputed. Prepare an amortization schedule. Assume that the effective-interest method is used for amortization purposes. (Round answers to 0 decimal places, e.g. 5,275.) December 31, 2017 Schedule of Note Discount Amortization Date Cash Received Interest Revenue Carrying...
On December 31, 2017, Dallas Inc. provided consulting services to Uplem Company at an agreed price...
On December 31, 2017, Dallas Inc. provided consulting services to Uplem Company at an agreed price of $356,630.79. Dallas accepted $75,000 down and agreed to accept the balance in six equal installments of $60,000 to be received annually on December 31st, beginning December, 2018. An assumed interest rate of 7.5% is imputed. Instructions: Using Excel, prepare the amortization schedule and then record all required journal entries that would be made by Dallas and Uplem on the following dates (a) December...
Price for Services Provided Customers are charged $91 per hour for services rendered Sales Price of...
Price for Services Provided Customers are charged $91 per hour for services rendered Sales Price of Retail Product Customers are charged $65 for each unit purchased Cost of Inventory for Products Purchased Inventory can be purchased for $30 per unit Record the following transactions in the General Journal.   Trans. Date Description 1 Dec. 1 Borrow $128,250 from the local bank and signed a five-year installment note with payments of $2,600 at the end of each month beginning December 31. The...
On december 31, 2017, Houston Inc. Provided consulting services to Conroe companyat anagreed price of $356,630.79....
On december 31, 2017, Houston Inc. Provided consulting services to Conroe companyat anagreed price of $356,630.79. Houston accepted $75000 down and agreed to accept the balance in six equal installments of $60,000 to be received annually on December 31st, beginning December, 2018. An assumed interest rate of 7.5% is imputed. using excel, prepare the amortization schedule and then record all required journal entries-that would be made by Houston and Conroe on the following dates a) December 31, 2017; b) December...
Peanut Corporation is a private corporation using IFRS. At December 31, 2020, an analysis of the...
Peanut Corporation is a private corporation using IFRS. At December 31, 2020, an analysis of the accounts and discussions with company officials included the following account balances and other information: Accounts receivable $102,000 Accrued interest payable 1,000 Dividend revenue 9,000 Sales revenue 600,000 Purchase discounts 9,000 Purchases 360,000 Accounts payable 30,000 Loss from fire (net of $7,000 tax) 21,000 Selling expenses 64,000 Common shares (20,000 issued; no change during 2020) 200,000 Accumulated depreciation 90,000 Long-term note payable (due Oct 1,...
The statement of financial position of Delacosta Corporation as at December 31, 2020, is as follows:...
The statement of financial position of Delacosta Corporation as at December 31, 2020, is as follows: DELACOSTA CORPORATION Statement of Financial Position December 31, 2020 Assets Goodwill (Note 1) $70,000 Buildings (Note 2) 1,640,000 Inventory 312,100 Investments—trading (Note 3) 100,000 Land 950,000 Accounts receivable 170,000 Investments in shares (FV-OCI) (Note 4) 87,000 Cash 175,900 Assets allocated to trustee for plant expansion Cash 120,000 Treasury notes, at cost and fair value 138,000 $3,763,000 Equities Notes payable (Note 4) $600,000 Common shares,...
Here is financial information for Glitter Inc. December 31, 2020 December 31, 2019 Current assets $124,600...
Here is financial information for Glitter Inc. December 31, 2020 December 31, 2019 Current assets $124,600 $100,000 Plant assets (net) 394,800 329,000 Current liabilities 85,994 73,000 Long-term liabilities 128,828 86,000 Common stock, $1 par 166,026 118,000 Retained earnings 138,552 152,000 Prepare a schedule showing a horizontal analysis for 2020, using 2019 as the base year. (Enter negative amounts and percentages using either a negative sign preceding the number e.g. -45, -45% or parentheses e.g. (45), (45%). Round percentages to 1...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT