Question
In: Accounting
On December 31, 2020, Oakbrook Inc. rendered services to Beghun Corporation at an agreed price of...
On December 31, 2020, Oakbrook Inc. rendered services to Beghun Corporation at an agreed price of $102,049, accepting $40,000 down and agreeing to accept the balance in four equal installments of $20,000 receivable each December 31. An assumed interest rate of 11% is imputed.
1. Instructions: Complete the note amortization table.
|
Date |
Cash Received |
Interest Revenue |
Discount Amortization |
Discount Balance |
Carrying Value |
2. Instructions: Journalize the transactions for the note origination, interest recognition, and the note collection at maturity.
Solutions
Expert Solution
1.
| Date | Cash received | Interest | Discount | Discount | Carrying |
| Revenue | Amortized | Balance | Value | ||
| 12/31/2020 | $ 62,049 | ||||
| 12/31/2021 | $ 20,000 | $ 6,825 | $ 13,175 | $ 48,874 | $ 48,874 |
| ($62,049 * 11%) | ($20,000 - 6,825) | ($62,049 - $13,175) | |||
| 12/31/2022 | $ 20,000 | $ 5,376 | $ 14,624 | $ 34,251 | $ 34,251 |
| 12/31/2023 | $ 20,000 | $ 3,768 | $ 16,232 | $ 18,018 | $ 18,018 |
| 12/31/2024 | $ 20,000 | $ 1,982 | $ 18,018 | $ 0 | $ 0 |
Working:
| Present Value =PV(11%,4,-20000,0) | £62,048.91 |
2.
| Debit | Credit | ||
| 12/31/2021 | Cash | $ 40,000 | |
| Notes Receivable ($20,000 * 4) | $ 80,000 | ||
| Discount on Notes Receivable | $ 17,951 | ||
| Service Revenue | $ 102,049 | ||
| Cash | $ 20,000 | ||
| Notes Receivable | $ 20,000 | ||
| Discount on Notes Receivable ($62,049 * 11%) | $ 6,825 | ||
| Interest Revenue | $ 6,825 | ||
| 12/31/2022 | |||
| Cash | $ 20,000 | ||
| Notes Receivable | $ 20,000 | ||
| Discount on Notes Receivable | $ 5,376 | ||
| Interest Revenue | $ 5,376 | ||
| 12/31/2023 | |||
| Cash | $ 20,000 | ||
| Notes Receivable | $ 20,000 | ||
| Discount on Notes Receivable | $ 3,768 | ||
| nterest Revenue | $ 3,768 | ||
| 12/31/2024 | |||
| Cash | $ 20,000 | ||
| Notes Receivable | $ 20,000 | ||
| Discount on Notes Receivable | $ 1,982 | ||
| Interest Revenue | $ 1,982 |
ekkarill92 answered 1 year agoRelated Solutions
On December 31, 2020, Monty Inc. rendered services to Beghun Corporation at an agreed price of...
On December 31, 2020, Monty Inc. rendered services to Beghun
Corporation at an agreed price of $125,934, accepting $50,000 down
and agreeing to accept the balance in four equal installments of
$25,000 receivable each December 31. An assumed interest rate of
12% is imputed.
Prepare an amortization schedule. Assume that the
effective-interest method is used for amortization purposes.
(Round answers to 0 decimal places, e.g.
5,275.)
December 31, 2020
Schedule of Note Discount Amortization
Date
Cash
Received
Interest
Revenue
Discount...
On December 31, 2020, Pronghorn Inc. rendered services to Beghun Corporation at an agreed price of...
On December 31, 2020, Pronghorn Inc. rendered services to Beghun
Corporation at an agreed price of $120,418, accepting $47,200 down
and agreeing to accept the balance in four equal installments of
$23,600 receivable each December 31. An assumed interest rate of
11% is imputed.
Prepare an amortization schedule. Assume that the
effective-interest method is used for amortization purposes.
(Round answers to 0 decimal places, e.g.
5,275.)
December 31, 2020
Schedule of Note Discount Amortization
Date
Cash
Received
Interest
Revenue
Discount...
On December 31, 2017, Sunland Inc. rendered services to Beghun Corporation at an agreed price of...
On December 31, 2017, Sunland Inc. rendered services to Beghun
Corporation at an agreed price of $105,784, accepting $42,000 down
and agreeing to accept the balance in four equal installments of
$21,000 receivable each December 31. An assumed interest rate of
12% is imputed.
Prepare an amortization schedule. Assume that the
effective-interest method is used for amortization purposes. (Round
answers to 0 decimal places, e.g. 5,275.)
December 31, 2017
Schedule of Note Discount Amortization
Date
Cash
Received
Interest
Revenue
Carrying...
On December 31, 2017, Bonita Inc. rendered services to Beghun Corporation at an agreed price of...
On December 31, 2017, Bonita Inc. rendered services to Beghun
Corporation at an agreed price of $107,016, accepting $41,400 down
and agreeing to accept the balance in four equal installments of
$20,700 receivable each December 31. An assumed interest rate of
10% is imputed.
Prepare an amortization schedule. Assume that the
effective-interest method is used for amortization purposes. (Round
answers to 0 decimal places, e.g. 5,275.)
December 31, 2017
Schedule of Note Discount Amortization
Date
Cash
Received
Interest
Revenue
Carrying...
On December 31, 2017, Dallas Inc. provided consulting services to Uplem Company at an agreed price...
On December 31, 2017, Dallas Inc. provided consulting services
to Uplem Company at an agreed price of $356,630.79. Dallas accepted
$75,000 down and agreed to accept the balance in six equal
installments of $60,000 to be received annually on December
31st, beginning December, 2018. An assumed interest rate
of 7.5% is imputed.
Instructions:
Using Excel, prepare the amortization schedule and then record
all required journal entries that would be made by Dallas
and Uplem on the following dates (a) December...
Price for Services Provided Customers are charged $91 per hour for services rendered Sales Price of...
Price for Services Provided
Customers are charged $91 per hour for services
rendered
Sales Price of Retail Product
Customers are charged $65 for each unit
purchased
Cost of Inventory for Products Purchased
Inventory can be purchased for $30 per unit
Record the following transactions in the General
Journal.
Trans.
Date
Description
1
Dec. 1
Borrow $128,250 from the local bank and signed a five-year
installment note with payments of $2,600 at the end of each month
beginning December 31. The...
On december 31, 2017, Houston Inc. Provided consulting services to Conroe companyat anagreed price of $356,630.79....
On december 31, 2017, Houston Inc. Provided consulting services
to Conroe companyat anagreed price of $356,630.79. Houston accepted
$75000 down and agreed to accept the balance in six equal
installments of $60,000 to be received annually on December 31st,
beginning December, 2018. An assumed interest rate of 7.5% is
imputed. using excel, prepare the amortization schedule and then
record all required journal entries-that would be made by Houston
and Conroe on the following dates a) December 31, 2017; b) December...
Peanut Corporation is a private corporation using IFRS. At December 31, 2020, an analysis of the...
Peanut Corporation is a private corporation using IFRS. At
December 31, 2020, an analysis of the accounts and discussions with
company officials included the following account balances and other
information:
Accounts receivable
$102,000
Accrued interest payable
1,000
Dividend revenue
9,000
Sales revenue
600,000
Purchase discounts
9,000
Purchases
360,000
Accounts payable
30,000
Loss from fire (net of $7,000 tax)
21,000
Selling expenses
64,000
Common shares (20,000 issued; no change during 2020)
200,000
Accumulated depreciation
90,000
Long-term note payable (due Oct 1,...
The statement of financial position of Delacosta Corporation as at December 31, 2020, is as follows:...
The statement of financial position of Delacosta Corporation as
at December 31, 2020, is as follows:
DELACOSTA
CORPORATION
Statement of Financial Position
December 31, 2020
Assets
Goodwill (Note
1)
$70,000
Buildings (Note
2)
1,640,000
Inventory
312,100
Investments—trading (Note 3)
100,000
Land
950,000
Accounts
receivable
170,000
Investments in
shares (FV-OCI) (Note 4)
87,000
Cash
175,900
Assets allocated
to trustee for plant expansion
Cash
120,000
Treasury notes, at cost and
fair value
138,000
$3,763,000
Equities
Notes payable
(Note 4)
$600,000
Common shares,...
Here is financial information for Glitter Inc. December 31, 2020 December 31, 2019 Current assets $124,600...
Here is financial information for Glitter Inc.
December 31, 2020
December 31, 2019
Current assets
$124,600
$100,000
Plant assets (net)
394,800
329,000
Current liabilities
85,994
73,000
Long-term liabilities
128,828
86,000
Common stock, $1 par
166,026
118,000
Retained earnings
138,552
152,000
Prepare a schedule showing a horizontal analysis for 2020, using
2019 as the base year. (Enter negative amounts and
percentages using either a negative sign preceding the number e.g.
-45, -45% or parentheses e.g. (45), (45%). Round percentages to 1...
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
- Singh Development Co. is deciding whether to proceed with Project X. The cost would be $12...
- CS2123 Data Structures - Fall 2019 Assignment 1: Function Runtimes Table Due 9/11/19 by 11:59pm Completing...
- Question 2. Design a 16-1 MUX using any number of lower MUXs, such as 8-1 or...
- . Write a function that takes, as arguments, two objects, value1 and value2. If
- Wii Brothers, a game manufacturer, has a new idea for an adventure game. It can market...
- Consider the distillation of ethanol (C2H5OH) and the combustion of ethanol . Use a bullet point...
- 1.How does Economic exposure to exchange rate movements affect the capital budgeting of a firm? Provide...
ADVERTISEMENT