In: Accounting
I don't know how to complete an accounting cycle for these transactions
December 1st 20XX Trial Balance
Debit Credit
Cash 2,500
Accounts Receivable 3,000
Notes Receivable 1,000
Supplies 800
Land 22,600
Machinery 22,000
Accumulated Depreciation-Machine 2,400
Accounts Payable 5,000
Unearned Service Revenue 1,200
Common Stock 20,000
Retained Earnings 23,300
51,900 51,900
1. The following transactions occurred during December 20XX
December 5. Paid creditors $1,000
December 9. Billed customer for professional services completed, $1,000
December 17. Received collections from customers, $2,000
December 18. Ordered supplies on credit, $250
December 19. Professional fees earned received in cash, $7,000
December 29. Paid salaries to employees, $1,500
December 30. Paid rent expense, $2,000
a. Prepare appropriate December entries
b. Fill in the balances as of December 1, 20XX, in the ledger accounts (“T” Account form) and post December entries from the journal to the ledger.
2. Based upon the ledger account balances, prepare a trial balance for December 30, 20XX
1. Based upon the trial balance for Larkin Corporation for December 30, 20XX. Complete the adjusting entries below:
a. Supplies used, $300
a. Depreciation on Machinery, $500
b. Of the unearned Revenue, $400 has been earned during the period
c. Interest earned on a customer’s note receivable, $80
2. Create an adjusting trial balance
1. Based on the adjusted trial balance for December 30, 20XX, create Larkin’s Income Statement, Retained Earnings and Balance Sheet.
1. Prepare Closing Entries for Larkin Corporation at December 20XX
a. Step 1: Close revenues to Retained Earnings
b. Step 2: Close expenses to Retained Earnings
c. Close Dividends to Retained Earnings
JOURNAL ENTRY FOR DECEMBER 20XX | |||||||||||||
Date | Account Title | Debit | Credit | ||||||||||
December,5 | Accounts Payable | $1,000 | |||||||||||
Cash | $1,000 | ||||||||||||
December,9 | Accounts Receivable | $1,000 | |||||||||||
Service Revenue | $1,000 | ||||||||||||
December,17 | Cash | $2,000 | |||||||||||
Accounts Receivable | $2,000 | ||||||||||||
December,18 | No accounting entry isrequired at the time of ordering | ||||||||||||
Entry is required after receipt of goods and invoice | |||||||||||||
December,19 | Cash | $7,000 | |||||||||||
Service Revenue | $7,000 | ||||||||||||
December,29 | Salaries expense | $1,500 | |||||||||||
Cash | $1,500 | ||||||||||||
December,30 | Rent expense | $2,000 | |||||||||||
Cash | $2,000 | ||||||||||||
T-Accounts | |||||||||||||
Cash | |||||||||||||
Date | Description | Debit | Credit | ||||||||||
December,01 | Beginning Balance | $2,500 | |||||||||||
December,5 | Accounts Payable | $1,000 | |||||||||||
December,17 | Accounts Receivable | $2,000 | |||||||||||
December,19 | Service Revenue | $7,000 | |||||||||||
December,29 | Salaries expense | $1,500 | |||||||||||
December,30 | Rent expense | $2,000 | |||||||||||
Ending Blance | $7,000 | ||||||||||||
Accounts Receivable | |||||||||||||
Date | Description | Debit | Credit | ||||||||||
December,01 | Beginning Balance | $3,000 | |||||||||||
December,9 | Service Revenue | $1,000 | |||||||||||
December,17 | Cash | $2,000 | |||||||||||
Ending Balance | $2,000 | ||||||||||||
Notes Receivable | |||||||||||||
Date | Description | Debit | Credit | ||||||||||
December,01 | Beginning Balance | $1,000 | |||||||||||
Supplies | |||||||||||||
Date | Description | Debit | Credit | ||||||||||
December,01 | Beginning Balance | $800 | |||||||||||
Land | |||||||||||||
Date | Description | Debit | Credit | ||||||||||
December,01 | Beginning Balance | $22,600 | |||||||||||
Machinery | |||||||||||||
Date | Description | Debit | Credit | ||||||||||
December,01 | Beginning Balance | $22,000 | |||||||||||
Accumulated Depreciation-Machine | |||||||||||||
Date | Description | Debit | Credit | ||||||||||
December,01 | Beginning Balance | $2,400 | |||||||||||
Accounts Payable | |||||||||||||
Date | Description | Debit | Credit | ||||||||||
December,01 | Beginning Balance | $5,000 | |||||||||||
December,5 | Cash | $1,000 | |||||||||||
Ending Balance | $4,000 | ||||||||||||
Unearned Service Revenue | |||||||||||||
Date | Description | Debit | Credit | ||||||||||
December,01 | Beginning Balance | $1,200 | |||||||||||
Common Stock | |||||||||||||
Date | Description | Debit | Credit | ||||||||||
December,01 | Beginning Balance | $20,000 | |||||||||||
Retained Earnings | |||||||||||||
Date | Description | Debit | Credit | ||||||||||
December,01 | Beginning Balance | $23,300 | |||||||||||
Service Revenue | |||||||||||||
Date | Description | Debit | Credit | ||||||||||
December,9 | Accounts Receivable | $1,000 | |||||||||||
December,19 | Cash | $7,000 | |||||||||||
Ending Balance | $8,000 | ||||||||||||
Salaries Expenses | |||||||||||||
Date | Description | Debit | Credit | ||||||||||
December,29 | Cash | $1,500 | |||||||||||
Rent expense | |||||||||||||
Date | Description | Debit | Credit | ||||||||||
December,30 | Cash | $2,000 | |||||||||||
TRIAL BALANCE,DECEMBER 30, 20XX | ADJUSTING ENTRIES | ADJUSTING TRIAL BALANCE | |||||||||||
Account | Debit | Credit | Ref | Debit | Credit | Account | Debit | Credit | |||||
Cash | $7,000 | Cash | $7,000 | ||||||||||
Accounts Receivable | $2,000 | Accounts Receivable | $2,000 | ||||||||||
Notes Receivable | $1,000 | Notes Receivable | $1,000 | ||||||||||
Supplies | $800 | a | $300 | Supplies | $500 | ||||||||
Land | $22,600 | Land | $22,600 | ||||||||||
Machinery | $22,000 | Machinery | $22,000 | ||||||||||
Accumulated Depreciation-Machine | $2,400 | a | $500 | Accumulated Depreciation-Machine | $2,900 | ||||||||
Accounts Payable | $4,000 | Accounts Payable | $4,000 | ||||||||||
Unearned Service Revenue | $1,200 | b | $400 | Unearned Service Revenue | $800 | ||||||||
Common Stock | $20,000 | Common Stock | $20,000 | ||||||||||
Retained Earnings | $23,300 | Retained Earnings | $23,300 | ||||||||||
Service Revenue | $8,000 | b | $400 | Service Revenue | $8,400 | ||||||||
Salaries Expenses | $1,500 | Salaries Expenses | $1,500 | ||||||||||
Rent expense | $2,000 | Rent expense | $2,000 | ||||||||||
Total | $58,900 | $58,900 | Supplies expense | $300 | |||||||||
Supplies expense | a | $300 | Depreciation expense | $500 | |||||||||
Depreciation expense | a | $500 | Interest Income | $80 | |||||||||
Interest Income | c | $80 | Interest receivable | $80 | |||||||||
Interest receivable | c | $80 | Total | $59,480 | $59,480 | ||||||||
Income Statement | |||||||||||||
Service Revenue | $8,400 | ||||||||||||
Interest Income | $80 | ||||||||||||
Total Income | $8,480 | ||||||||||||
Expenses: | |||||||||||||
Salaries Expenses | $1,500 | ||||||||||||
Rent expense | $2,000 | ||||||||||||
Supplies expense | $300 | ||||||||||||
Depreciation expense | $500 | ||||||||||||
Totalexpenses | $4,300 | ||||||||||||
Income | $4,180 | ||||||||||||
Retained Earnings | |||||||||||||
Retained Earning in the beginning | $23,300 | ||||||||||||
Add:Income transferred from comprehensive income statement | $4,180 | ||||||||||||
Ending Retained Earning | $27,480 | ||||||||||||
Balance Sheet | |||||||||||||
Assets: | |||||||||||||
Cash | $7,000 | ||||||||||||
Accounts Receivable | $2,000 | ||||||||||||
Notes Receivable | $1,000 | ||||||||||||
Supplies | $500 | ||||||||||||
Land | $22,600 | ||||||||||||
Machinery | $22,000 | ||||||||||||
Accumulated Depreciation-Machine | ($2,900) | ||||||||||||
Interest receivable | 80 | ||||||||||||
Total Assets | $52,280 | ||||||||||||
Liabilities: | |||||||||||||
Accounts Payable | $4,000 | ||||||||||||
Unearned Service Revenue | $800 | ||||||||||||
TotalLiabilities | $4,800 | ||||||||||||
Shareholders' Equity: | |||||||||||||
Common Stock | $20,000 | ||||||||||||
Retained Earnings | $27,480 | ||||||||||||
TotalShareholders'Equity | $47,480 | ||||||||||||
Total Liabilities & ShareholdersÉquity | $52,280 | ||||||||||||