In: Accounting
Gitano Products operates a job-order costing system and applies overhead cost to jobs on the basis of direct materials used in production (not on the basis of raw materials purchased). Its predetermined overhead rate was based on a cost formula that estimated $120,400 of manufacturing overhead for an estimated allocation base of $86,000 direct material dollars to be used in production. The company has provided the following data for the just completed year:
Purchase of raw materials | $ | 132,000 |
Direct labor cost | $ | 82,000 |
Manufacturing overhead costs: | ||
Indirect labor | $ | 122,700 |
Property taxes | $ | 8,300 |
Depreciation of equipment | $ | 17,000 |
Maintenance | $ | 14,000 |
Insurance | $ | 8,000 |
Rent, building | $ | 32,000 |
Beginning | Ending | |||
Raw Materials | $ | 23,000 | $ | 14,000 |
Work in Process | $ | 45,000 | $ | 40,000 |
Finished Goods | $ | 71,000 | $ | 60,000 |
Required:
1. Compute the predetermined overhead rate for the year.
2. Compute the amount of underapplied or overapplied overhead for the year.
3. Prepare a schedule of cost of goods manufactured for the year. Assume all raw materials are used in production as direct materials.
4. Compute the unadjusted cost of goods sold for the year. Do not include any underapplied or overapplied overhead in your answer.
5. Assume that the $40,000 ending balance in Work in Process includes $8,300 of direct materials. Given this assumption, supply the information missing below:
1) predetermined OH rate = Estimated Manufacturing OH/estimated Direct material used
=$120,400/86,000
=$1.4per direct material cost
2) Actual Overhead applied = Actual Direct material used*Predetermined OH rate
Actual DM used = Beginning DM+Purchase--ending DM
=$23,000+$132,000-14,000
=$141,000
(over)underapplied oH = Actual Overhead -APplied Overhead
Actual OH = $122700+$8300+$17000+$14000+$8000+$32000
=$202,000-($1.4*141,000)
=$202,000-$197,400
=$4,600 under applied [ As the actual OH is> applied overhead, overhead was underapplied]
3) cost of goods manufactured
Raw material, beginning | $23,000 | |
Purchase of raw material | $132,000 | |
Total raw material available | $155,000[23,000+132,000] | |
Raw material, ending | -$14,000 | |
Direct material used | $141,000 | |
Direct labor cost | $82,000 | |
Manufacturing overhead applied | $197,400 | |
Total manufacturing cost | $420,400 | |
Work in process beginning | $45,000 | |
Work in process ending | ($40,000) | |
Cost of goods manufactured | $425,400[$420,400+45,000-40,000] |
4) COST OF GOOD SOLD
= Beginning Finished goods+cost of goods Manufactured-ending Finished goods
$71,000+$425,400-60,000
=$436,400
Please upvote if you find this helpful.Incase of query please comment.