In: Accounting
Selected
year-end financial statements of Cabot Corporation follow. (All
sales were on credit; selected balance sheet amounts at December
31, 2016, were inventory, $52,900; total assets, $199,400; common
stock, $89,000; and retained earnings, $45,471.)
Sales | $454,600 |
Cost of goods sold | 297,550 |
Gross profit | 157,050 |
Operating expenses | 99,500 |
Interest expense | 4,500 |
Income before taxes | 53,050 |
Income taxes | 21,371 |
Net income | $31,679 |
|
Assets | Liabilities and Equity | ||
---|---|---|---|
Cash | $20,000 | Accounts payable | $17,500 |
Short-term investments | 9,000 | Accrued wages payable | 4,800 |
Accounts receivable, net | 31,800 | Income taxes payable | 4,000 |
Notes receivable (trade)* | 6,000 | ||
Merchandise inventory | 32,150 | Long-term note payable, secured by mortgage on plant assets | 63,400 |
Prepaid expenses | 2,600 | Common stock | 89,000 |
Plant assets, net | 154,300 | Retained earnings | 77,150 |
Total assets | $255,850 | Total liabilities and equity | $255,850 |
|
* These are short-term notes receivable arising from customer
(trade) sales.
Required:
Compute the following: (1) current ratio, (2) acid-test ratio, (3)
days' sales uncollected, (4) inventory turnover, (5) days' sales in
inventory, (6) debt-to-equity ratio, (7) times interest earned, (8)
profit margin ratio, (9) total asset turnover, (10) return on total
assets, and (11) return on common stockholders' equity.
(Do not round intermediate calculations.)
1 |
Current ratio |
||
Current assets |
|||
Cash |
20000 |
||
Short term investment |
9000 |
||
Account receivable |
31800 |
||
Note receivable |
6000 |
||
Inventory |
32150 |
||
Total current assets |
98950 |
||
Current liabilities |
|||
Account payable |
17500 |
||
Accrued wages payable |
4800 |
||
Income tax payable |
4000 |
||
Total current liabilities |
26300 |
||
Current ratio=(current assets/current liabilities) |
98950/26300 |
3.76 |
|
2 |
Acid test ratio |
||
Total current assets |
$ 98,950.00 |
||
Inventory |
$ 32,150.00 |
||
Prepaid expenses |
$ 2,600.00 |
||
Current liabilities |
$ 26,300.00 |
||
Acid test ratio=((current assets-inventory-prepaid expenses)/current liabilities) |
((98950-32150-2600)/26300) |
2.44 |
|
3 |
Days' sales uncollected |
||
Notes receivable |
$ 6,000.00 |
||
Account receivable |
$ 31,800.00 |
||
Net credit sale |
$ 454,600.00 |
||
Days' sales uncollected=((accounts receivable +notes receivable)/net credit sale)*365 |
((6000+31800)/454600)*365 |
30.35 |
|
4 |
Inventory turn over |
||
Cost of goods sold |
$ 297,550.00 |
||
Average inventory=(opening inventory +closing inventory)/2 |
$ 42,525.00 ((52900+32150)/2) |
||
Inventory turnover=cost of goods sold/ average inventory |
297550/42525 |
7.00 |
As per our policy, we cannot able to post solution more than four sub part of questions.