In: Accounting
Variable manufacturing costs are $108 per unit, and fixed manufacturing costs are $53,200. Sales are estimated to be 5,300 units. If an amount is zero, enter "0". Do not round interim calculations. Round final answer to nearest whole dollar. a. How much would absorption costing income from operations differ between a plan to produce 5,300 units and a plan to produce 7,600 units?
Working |
Plan 1 |
Plan 2 |
|
A |
Units produced |
5,300 |
7,600 |
B |
Units Sold |
5,300 |
5,300 |
C = A - B |
Ending Inventory |
- |
2,300 |
D |
Fixed manufacturing cost |
$ 53,200.00 |
$ 53,200.00 |
E = D/A |
Fixed manufacturing cost per unit |
$ 10.04 |
$ 7.00 |
F |
Variable manufacturing cost |
$ 108.00 |
$ 108.00 |
G = E+F |
Total unit cost |
$ 118.04 |
$ 115.00 |
H = B x G |
Cost of Goods Sold |
$ 625,600.00 |
$ 609,500.00 |
Cost of Goods Sold under Plan 1 |
$ 625,600.00 |
Cost of Goods Sold under Plan 2 |
$ 609,500.00 |
Difference |
$ 16,100.00 |