In: Accounting
Following is the April 30 Accounts Receivable Subsidiary Ledger of Gabbard, Inc., a retailer of tents and camping equipment. (The ledger is also available for download at the end of the prompt.)
Accounts Receivable Subsidiary Ledger |
|||||
Customer: |
Acme Sporting Goods Central |
Account 43985 |
|||
Invoice Number |
Invoice Date |
Due Date |
Amount |
Customer Total |
|
77341 |
April 27 |
May 27 |
$1,366.48 |
||
75118 |
April 1 |
May 1 |
4,975.00 |
||
70698 |
March 15 |
April 14 |
4,017.15 |
||
65287 |
January 14 |
February 13 |
659.59 |
$11,018.22 |
|
Customer: |
Brufton Outdoors |
Account 41772 |
|||
Invoice Number |
Invoice Date |
Due Date |
Amount |
Customer Total |
|
67915 |
February 20 |
March 22 |
$1,946.40 |
||
61190 |
January 2 |
February 1 |
6,763.10 |
$8,709.50 |
|
Customer: |
Jafferty Sporting Goods |
Account 30966 |
|||
Invoice Number |
Invoice Date |
Due Date |
Amount |
Customer Total |
|
74555 |
March 22 |
April 6 |
$4,067.99 |
$4,067.99 |
|
Customer: |
Kansas Department of Recreation and
Safety |
Account 29667 |
|||
Invoice Number |
Invoice Date |
Due Date |
Amount |
Customer Total |
|
78021 |
April 30 |
May 30 |
$10,646.20 |
||
77216 |
April 16 |
May 16 |
6,653.15 |
||
77089 |
April 15 |
May 15 |
975.63 |
||
75663 |
April 1 |
May 1 |
299.00 |
||
74277 |
March 15 |
April 14 |
1,104.13 |
||
73586 |
March 7 |
April 6 |
655.31 |
||
67644 |
February 20 |
March 22 |
1,843.83 |
$22,177.25 |
|
Customer: |
Pup Scouts of Devron |
Account 33117 |
|||
Invoice Number |
Invoice Date |
Due Date |
Amount |
Customer Total |
|
77911 |
April 20 |
May 5 |
$9,737.91 |
||
75559 |
March 29 |
April 13 |
220.04 |
$9,957.95 |
|
Customer: |
Regents Athletic Club |
Account 30846 |
|||
Invoice Number |
Invoice Date |
Due Date |
Amount |
Customer Total |
|
66268 |
January 25 |
March 24 |
$2,678.59 |
||
61119 |
January 2 |
February 1 |
862.35 |
$3,540.94 |
|
Customer: |
Buddy's Sports Buff |
Account 16200 |
|||
Invoice Number |
Invoice Date |
Due Date |
Amount |
Customer Total |
|
77115 |
April 15 |
May 15 |
$8,046.40 |
||
70564 |
March 15 |
April 14 |
1,774.92 |
$9,821.32 |
Required:
Use Microsoft Excel to prepare an electronic spreadsheet of an
accounts receivable aging report for Gabbard for April 30. Organize
the spreadsheet with the following column headings:
Customer Name |
Total Account Balance |
Current Balance |
Past Due Balances |
||||||
1–30 days |
31–60 days |
Over 60 days |
|||||||
Invoice # |
Amount |
Invoice # |
Amount |
Invoice # |
Amount |
Invoice # |
Amount |
||
Be sure to include each individual invoice for each customer, and show column totals for each customer. Also show report totals for each column and verify that the report totals cross‐foot and agree with the ending Total Account Balance for all customers.
In addition to completing the spreadsheet, write a brief paper that explains the following:
What is the primary purpose of an accounts receivable aging report?
When should outstanding accounts be written off?
What controls are needed in handling aged accounts?
Customer Name | Total Account Balance | Current Balance | Past Due Balances | ||||||||
1–30 days | 31–60 days | Over 60 days | |||||||||
Invoice # | Amount | Invoice # | Amount | Invoice # | Amount | Invoice # | Amount | ||||
Acme Sporting goods | $11,018.22 | 77341 | $1,366.48 | ||||||||
75118 | $4,975.00 | 70698 | $4,017.15 | 65287 | $659.59 | ||||||
Brufton outdoors | $8,709.50 | 67915 | $1,946.40 | 61190 | $6,763.10 | ||||||
Jafferty Sporting Goods | $4,067.99 | 74555 | $4,067.99 | ||||||||
Kansas Department of recreation & safety | $22,177.25 | 78021 | $10,646.20 | ||||||||
77216 | $6,653.15 | ||||||||||
77089 | $975.63 | ||||||||||
75663 | $299.00 | 74277 | $1,104.13 | ||||||||
73586 | $655.31 | 67644 | $1,843.83 | ||||||||
Pup Scouts of Devron | $9,957.95 | 77911 | $9,737.91 | 75559 | $220.04 | ||||||
Regents Athletic Club | $3,540.94 | 66268 | $2,678.59 | 61119 | $862.35 | ||||||
Buddy's Sports Buff | $9,821.32 | 77115 | $8,046.40 | 70564 | $1,774.92 | ||||||
TOTAL | $69,293.17 | $42,699.77 | $11,839.54 | $6,468.82 | $8,285.04 | ||||||
PRIMARY PURPOSE OF ACCOUNTSRECEIVABLE AGING REPORT: | |||||||||||
Primary Purpose of the report is to help the collection department to collect the overdue payments from the customers | |||||||||||
It also helps in estimating amount of bad debts | |||||||||||
Auditorsvalso may require thisreport for analysis | |||||||||||
Outstanding accounts should be written off when, it is decided that theamount is uncollectable | |||||||||||
Aged accounts needed to be followed up and ensure that amounts in aged accounts are in control. | |||||||||||
This can be done by periodic review and changes in credit limits of cutomers | |||||||||||