Question

In: Accounting

Excerpts from the statements of comprehensive income for Wild Adventures Ltd. for the years 20X2 through 20X4 are as follows:

Excerpts from the statements of comprehensive income for Wild Adventures Ltd. for the years 20X2 through 20X4 are as follows:

1. Wild has experienced volatile earnings over the three year period shown. Do you expect this to continue? Why or why not?

2. Net earnings increased from a loss of $14 million in 20X3 to a profit of $60 million in 20X4, a very substantial increase. Suppose the company’s common share price increased only approximately 20% during the same period. Why might this be the case? Relate the 20% increase in share price to the components of net income.

3. Would you expect net income in 20X5 to be more or less than the amount reported in 20X4? More specifically, assuming no new unusual, nonrecurring items, what amount would you estimate net income to be in 20X5?

Solutions

Expert Solution

1.            

The up and down pattern of earnings is not caused by the company’s continuing operations, but rather by the several special items reported after income from continuing operations. If these special items are not recurring, earnings for the company should become more stable, similar to the income from continuing operations line.

 

2.            

The large increase is caused primarily by items that are not likely to be recurring since they were more significant in those years than normally. The loss from the writedown in inventory of that large amount in 20x3 is not expected to recur even though there may be insignificant writedowns in some years. The foreign exchange gain is harder to predict since the Canadian dollar has had significant fluctuations. The stock market is most likely responding to the change in income from continuing operations rather than to the “bottom line” net income amount. Income from continuing operations increased 40% (a $15 million increase divided by $35 million), which is a higher percentage than the increase in share price. This may be because shareholders saw the foreign currency gain as something that may become a loss.

 

3.            

In general, the foreign exchange gain and inventory loss will be separately reported on the income statement because they are not expected to recur or they are a larger amount than usual. Assuming this is the case, income from continuing operations is the only amount expected to be recurring. Lacking any additional information, a rough estimate of earnings for 20x5 would be $70 million before taxes, which is a 40% increase in 20x4 earnings from continuing operations. 

 

The point is that income from continuing operations becomes the starting point for estimating future earnings, not reported earnings that include the non-recurring items.


The point is that income from continuing operations becomes the starting point for estimating future earnings, not reported earnings that include the non-recurring items.

Related Solutions

The following are the financial statements of E Ltd for the years ended 31 March 20x2...
The following are the financial statements of E Ltd for the years ended 31 March 20x2 and 20x3. Balance sheets as at 31 December 20x3 20x2 $’000 $’000 $’000 $’000 Non current assets, at net book value 280 315 Current assets Stock 290 240 Debtors 140 120 Bank 55 0 485 360 360 Total assets 765 675 Equity Share capital 100 100 Reserves 315 85 415 185 Long term liabilities 8% Debentures (issued in 20x0) 240 240 Current liabilities Creditors...
The following are the financial statements of E Ltd for the years ended 31 March 20x2...
The following are the financial statements of E Ltd for the years ended 31 March 20x2 and 20x3. Balance sheets as at 31 December 20x3 20x2 $’000 $’000 $’000 $’000 Non current assets, at net book value 280 315 Current assets Stock 290 240 Debtors 140 120 Bank 55 0 485 360 360 Total assets 765 675 Equity Share capital 100 100 Reserves 315 85 415 185 Long term liabilities 8% Debentures (issued in 20x0) 240 240 Current liabilities Creditors...
Presented below are the income statements for SaldronManufacturing for the years ended December 31, 20X2,...
Presented below are the income statements for Saldron Manufacturing for the years ended December 31, 20X2, and 20X1.                                                             Saldron Manufacturing                                                     Comparative Income Statements                                                       For years ending December 31                                                                                                       20X2                     20X1 Sales                                                                            $790                     $620 Less: Cost of Goods Sold: Beginning Inventory                                                   70                          60 Purchases                                                                  510                       420 Cost of Goods Available for Sale         580                       480 Less: Ending Inventory                                             90                          70 Cost of Goods Sold                                                   490                       410 Gross Profit                                                                 300                      210 Less: Operating Expenses                                        60                          50 Income Before Taxes                                                 240                      160 Income Tax...
Presented below are the income statements for Saldron Manufacturing for the years ended December 31, 20X2,...
Presented below are the income statements for Saldron Manufacturing for the years ended December 31, 20X2, and 20X1.                                                             Saldron Manufacturing                                                     Comparative Income Statements                                                       For years ending December 31                                                                                                       20X2                     20X1 Sales                                                                            $790                     $620 Less: Cost of Goods Sold: Beginning Inventory                                                   70                          60 Purchases                                                                  510                       420 Cost of Goods Available for Sale         580                       480 Less: Ending Inventory                                             90                          70 Cost of Goods Sold                                                   490                       410 Gross Profit                                                                 300                      210 Less: Operating Expenses                                        60                          50 Income Before Taxes                                                 240                      160 Income Tax Expense (40%)                                     96                          64 Net Income                                                                $144                      $ 96 In 20X3...
Cuneo Company’s income statements for the last 3 years are as follows: Cuneo Company Income Statements...
Cuneo Company’s income statements for the last 3 years are as follows: Cuneo Company Income Statements For the Years 1, 2, and 3 1 Year 1 Year 2 Year 3 2 Sales $1,000,000.00 $1,200,000.00 $1,700,000.00 3 Less: Cost of goods sold (700,000.00) (700,000.00) (1,000,000.00) 4 Gross margin $300,000.00 $500,000.00 $700,000.00 5 Less operating expenses: 6 Selling expenses (150,000.00) (220,000.00) (250,000.00) 7 Administrative expenses (50,000.00) (60,000.00) (120,000.00) 8 Operating income $100,000.00 $220,000.00 $330,000.00 9 Less: 10 Interest expense (25,000.00) (25,000.00) (25,000.00)...
Cuneo Company’s income statements for the last 3 years are as follows: Cuneo Company Income Statements...
Cuneo Company’s income statements for the last 3 years are as follows: Cuneo Company Income Statements For the Years 1, 2, and 3 1 Year 1 Year 2 Year 3 2 Sales $1,000,000.00 $1,200,000.00 $1,700,000.00 3 Less: Cost of goods sold (700,000.00) (700,000.00) (1,000,000.00) 4 Gross margin $300,000.00 $500,000.00 $700,000.00 5 Less operating expenses: 6 Selling expenses (150,000.00) (220,000.00) (250,000.00) 7 Administrative expenses (50,000.00) (60,000.00) (120,000.00) 8 Operating income $100,000.00 $220,000.00 $330,000.00 9 Less: 10 Interest expense (25,000.00) (25,000.00) (25,000.00)...
Cuneo Company’s income statements for the last 3 years are as follows: Cuneo Company Income Statements...
Cuneo Company’s income statements for the last 3 years are as follows: Cuneo Company Income Statements For the Years 1, 2, and 3 1 Year 1 Year 2 Year 3 2 Sales $1,000,000.00 $1,200,000.00 $1,700,000.00 3 Less: Cost of goods sold (700,000.00) (700,000.00) (1,000,000.00) 4 Gross margin $300,000.00 $500,000.00 $700,000.00 5 Less operating expenses: 6 Selling expenses (150,000.00) (220,000.00) (250,000.00) 7 Administrative expenses (50,000.00) (60,000.00) (120,000.00) 8 Operating income $100,000.00 $220,000.00 $330,000.00 9 Less: 10 Interest expense (25,000.00) (25,000.00) (25,000.00)...
The comparative statements of Bramble Interiors Ltd. are presented as follows: BRAMBLE INTERIORS LTD. Income Statement...
The comparative statements of Bramble Interiors Ltd. are presented as follows: BRAMBLE INTERIORS LTD. Income Statement For the Year Ended December 31 2021 2020 Net sales $2,159,750 $1,836,500 Cost of goods sold 1,145,000 1,019,500 Gross profit 1,014,750 817,000 Selling and administrative expenses 500,000 491,000 Income from operations 514,750 326,000 Other expenses and losses     Interest expense 14,000 16,000 Income before income taxes 500,750 310,000 Income tax expense 108,275 82,000 Profit $392,475 $228,000 BRAMBLE INTERIORS LTD. Balance Sheet December 31 Assets 2021...
The trial balance of Padma Ltd at 31 December 20X2 was as follows: Sales revenue $1,600,650...
The trial balance of Padma Ltd at 31 December 20X2 was as follows: Sales revenue $1,600,650 Interest income 35,450 Loss on sale of plant 7,600 Fair value loss on equity investments in other companies (to be taken to profit or loss) 50,670 Dividend revenue 6,500 Cost of sales 850,670 Finance expenses 35,600 Selling and distribution expenses 90,270 Administrative expenses 336,790 Additional information • A loss of $67,870 was recognised on the revaluation of land during 20X2. • Padma Ltd uses...
The Duckworth Ltd. 20X5 financial statements include the following: Statement of comprehensive income Year ended 31...
The Duckworth Ltd. 20X5 financial statements include the following: Statement of comprehensive income Year ended 31 December 20X5 Earnings from continuing operations $ 3,196,000 Discontinued operations (net of tax) 502,000 Net earnings and comprehensive income $ 3,698,000 Statement of financial position 31 December 20X5 Bonds payable, 7%, nonconvertible $ 11,400,000 Preferred shares, no-par value, $1.04, nonconvertible, noncumulative, outstanding during year, 640,000 shares 11,400,000 Common shares, no-par value: Outstanding 1 Jan., 35,400,000 shares $ 7,290,000 Sold and issued 1 April, 3,310,000...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT