In: Accounting
Calculating FIFO Inventory Values
The Mann Corporation began operations in 2015. Information relating to the company’s purchases of inventory and sales of products for 2015 and 2016 is presented below.
2015 | ||||||
---|---|---|---|---|---|---|
January 1 | Purchase | 200 | units | @ | $10 | per unit |
April 1 | Sold | 120 | units | @ | $25 | per unit |
July 1 | Purchase | 100 | units | @ | $14 | per unit |
September 1 | Sold | 130 | units | @ | $25 | per unit |
2016 | ||||||
---|---|---|---|---|---|---|
January 1 | Purchase | 100 | units | @ | $16 | per unit |
April 1 | Sold | 80 | units | @ | $30 | per unit |
July 1 | Purchase | 100 | units | @ | $18 | per unit |
September 1 | Sold | 100 | units | @ | $35 | per unit |
Calculate the FIFO cost of goods sold and ending inventory for 2015 and 2016 assuming use of (a) the periodic method and (b) the perpetual method.
a. FIFO Periodic. Round to nearest whole number.
2015 | |
---|---|
Cost of goods sold | $Answer |
Ending inventory | $Answer |
2016 | |
---|---|
Cost of goods sold | $Answer |
Ending inventory | $Answer |
b. FIFO Perpetual. Round to nearest whole number.
2015 | |
---|---|
Cost of goods sold | $Answer |
Ending inventory | $Answer |
2016 | |
---|---|
Cost of goods sold | $Answer |
Ending inventory | $Answer |
2015
Sale = 120+ 130 = 250 units
FIFO |
Cost of Goods available for sale |
Cost of Goods Sold |
Ending Inventory |
||||||
Units |
Cost/unit |
COG for sale |
Units sold |
Cost/unit |
COGS |
Units |
Cost/unit |
Ending inventory |
|
Beginning Inventory |
0 |
$ - |
$ - |
0 |
$ - |
$ - |
0 |
$ - |
$ - |
Purchases: |
|||||||||
01-Jan |
200 |
$ 10.00 |
$ 2,000.00 |
200 |
$ 10.00 |
$ 2,000.00 |
0 |
$ 10.00 |
$ - |
01-Jul |
100 |
$ 14.00 |
$ 1,400.00 |
50 |
$ 14.00 |
$ 700.00 |
50 |
$ 14.00 |
$ 700.00 |
TOTAL |
300 |
$ 3,400.00 |
250 |
$ 2,700.00 |
50 |
$ 700.00 |
2016
Sale = 80 + 100 = 180 units
FIFO |
Cost of Goods available for sale |
Cost of Goods Sold |
Ending Inventory |
||||||
Units |
Cost/unit |
COG for sale |
Units sold |
Cost/unit |
COGS |
Units |
Cost/unit |
Ending inventory |
|
Beginning Inventory |
50 |
$ 14.00 |
$ 700.00 |
50 |
$ 14.00 |
$ 700.00 |
0 |
$ 14.00 |
$ - |
Purchases: |
|||||||||
01-Jan |
100 |
$ 16.00 |
$ 1,600.00 |
100 |
$ 16.00 |
$ 1,600.00 |
0 |
$ 16.00 |
$ - |
01-Jul |
100 |
$ 18.00 |
$ 1,800.00 |
30 |
$ 18.00 |
$ 540.00 |
70 |
$ 18.00 |
$ 1,260.00 |
TOTAL |
250 |
$ 4,100.00 |
180 |
$ 2,840.00 |
70 |
$ 1,260.00 |
[a]
2015 |
|
Cost of goods sold |
$ 2,700 |
Ending inventory |
$ 700 |
2016 |
|
Cost of goods sold |
$ 2,840 |
Ending inventory |
$ 1,260 |
[b]
2015 |
|
Cost of goods sold |
$ 2,700 |
Ending inventory |
$ 700 |
2016 |
|
Cost of goods sold |
$ 2,840 |
Ending inventory |
$ 1,260 |