Question

In: Accounting

Cherokee Inc. is a merchandiser that provided the following information:

 Cherokee Inc. is a merchandiser that provided the following information:

image.png

 Required:

 1. Prepare a traditional income statement.

 2. Prepare a contribution format income statement.


Solutions

Expert Solution

Cherokee, Inc.
Traditional Income statement
Sales (10,000 units X $17) $   1,70,000
Less: Cost of goods sold $       76,000
Gross Profit $       94,000
Less: Selling and administrative expenses
Selling Expense [(10,000 units X $2) + $19,000] $         39,000
Advertising expense [(10,000 units X $1) + $15,000] $         25,000
$       64,000
Net operating Income $       30,000
Workings:
Cost of goods sold = Beginning inventory + Purchases - Ending Inventory
= $10,000 + $89,000 - $23,000
= $                                                                                           76,000
Cherokee, Inc.
Contribution Income statement
Sales (10,000 units X $17) $   1,70,000
Less: Variable cost
Cost of goods sold $         76,000
Shipping Expense (10,000 units X $2) $         20,000
Administrative expenses (10,000 units X $1) $         10,000
Total Variable cost $   1,06,000
Contribution margin $       64,000
Less: Fixed expenses
Selling Expense $         19,000
Advertising expense $         15,000
$       34,000
Net operating Income $       30,000
Workings:
Cost of goods sold = Beginning inventory + Purchases - Ending Inventory
= $10,000 + $89,000 - $23,000
= $                                                                                           76,000

If it is helpful, please rate the answer and if any doubt arises let me know


Related Solutions

Cherokee Inc. is a merchandiser that provided the following information: Amount Number of units sold 13,000...
Cherokee Inc. is a merchandiser that provided the following information: Amount Number of units sold 13,000 Selling price per unit $ 16 Variable selling expense per unit $ 1 Variable administrative expense per unit $ 1 Total fixed selling expense $ 18,000 Total fixed administrative expense $ 13,000 Beginning merchandise inventory $ 9,000 Ending merchandise inventory $ 25,000 Merchandise purchases $ 88,000 1. Prepare a traditional income statement. 2. Prepare a contribution format income statement.
Cherokee Inc. is a merchandiser that provided the following information: Amount Number of units sold 11,000...
Cherokee Inc. is a merchandiser that provided the following information: Amount Number of units sold 11,000 Selling price per unit $ 17 Variable selling expense per unit $ 1 Variable administrative expense per unit $ 3 Total fixed selling expense $ 21,000 Total fixed administrative expense $ 15,000 Beginning merchandise inventory $ 9,000 Ending merchandise inventory $ 26,000 Merchandise purchases $ 89,000 Required: 1. Prepare a traditional income statement. 2. Prepare a contribution format income statement.
Cherokee Inc. is a merchandiser that provided the following information: Amount Number of units sold 11,000...
Cherokee Inc. is a merchandiser that provided the following information: Amount Number of units sold 11,000 Selling price per unit $ 17 Variable selling expense per unit $ 2 Variable administrative expense per unit $ 2 Total fixed selling expense $ 19,000 Total fixed administrative expense $ 13,000 Beginning merchandise inventory $ 10,000 Ending merchandise inventory $ 26,000 Merchandise purchases $ 90,000 Required: 1. Prepare a traditional income statement. 2. Prepare a contribution format income statement. Cherokee, Inc. Traditional Income...
Cherokee Inc. is a merchandiser that provided the following information: Amount Number of units sold 20,000...
Cherokee Inc. is a merchandiser that provided the following information: Amount Number of units sold 20,000 Selling price per unit $ 30 Variable selling expense per unit $ 4 Variable administrative expense per unit $ 2 Total fixed selling expense $ 40,000 Total fixed administrative expense $ 30,000 Beginning merchandise inventory $ 24,000 Ending merchandise inventory $ 44,000 Merchandise purchases $ 180,000 Required: 1. Prepare a traditional income statement. 2. Prepare a contribution format income statement.
Cherokee Inc. is a merchandiser that provided the following information: Amount Number of units sold 14,000...
Cherokee Inc. is a merchandiser that provided the following information: Amount Number of units sold 14,000 Selling price per unit $ 17 Variable selling expense per unit $ 2 Variable administrative expense per unit $ 2 Total fixed selling expense $ 21,000 Total fixed administrative expense $ 14,000 Beginning merchandise inventory $ 8,000 Ending merchandise inventory $ 23,000 Merchandise purchases $ 87,000 Required: 1. Prepare a traditional income statement. 2. Prepare a contribution format income statement. Cherokee, Inc. Traditional Income...
Cherokee Inc. is a merchandiser that provided the following information: Amount Number of units sold 14,000...
Cherokee Inc. is a merchandiser that provided the following information: Amount Number of units sold 14,000 Selling price per unit $ 16 Variable selling expense per unit $ 2 Variable administrative expense per unit $ 2 Total fixed selling expense $ 21,000 Total fixed administrative expense $ 16,000 Beginning merchandise inventory $ 10,000 Ending merchandise inventory $ 25,000 Merchandise purchases $ 88,000 Required: 1. Prepare a traditional income statement. 2. Prepare a contribution format income statement.
Cherokee Inc. is a merchandiser that provided the following information: Amount Number of units sold 12,000...
Cherokee Inc. is a merchandiser that provided the following information: Amount Number of units sold 12,000 Selling price per unit $ 15 Variable selling expense per unit $ 1 Variable administrative expense per unit $ 2 Total fixed selling expense $ 19,000 Total fixed administrative expense $ 15,000 Beginning merchandise inventory $ 9,000 Ending merchandise inventory $ 24,000 Merchandise purchases $ 86,000 Required: 1. Prepare a traditional income statement. 2. Prepare a contribution format income statement.
Cherokee Inc. is a merchandiser that provided the following information: Amount Number of units sold 13,000...
Cherokee Inc. is a merchandiser that provided the following information: Amount Number of units sold 13,000 Selling price per unit $ 15 Variable selling expense per unit $ 1 Variable administrative expense per unit $ 1 Total fixed selling expense $ 18,000 Total fixed administrative expense $ 16,000 Beginning merchandise inventory $ 9,000 Ending merchandise inventory $ 22,000 Merchandise purchases $ 85,000 Required: 1. Prepare a traditional income statement. 2. Prepare a contribution format income statement.
Cherokee Inc. is a merchandiser that provided the following information: Number of units sold 10,000 Selling...
Cherokee Inc. is a merchandiser that provided the following information: Number of units sold 10,000 Selling price per unit $ 17.00 Variable selling expense per unit $ 2.00 Variable administrative expense per unit $ 0.50 Total fixed selling expense $ 21,000 Total fixed administrative expense $ 15,000 Beginning merchandise inventory $ 8,000 Ending merchandise inventory $ 24,000 Merchandise purchases $ 85,000 Required: 1. Prepare a traditional income statement. 2. Prepare a contribution format income statement.
Cherokee Inc. is a merchandiser that provided the following information: Number of units sold 20,000 Selling...
Cherokee Inc. is a merchandiser that provided the following information: Number of units sold 20,000 Selling price per unit $ 30 Variable selling expense per unit $ 4 Variable administrative expense per unit $ 2 Total fixed selling expense $ 40,000 Total fixed administrative expense $ 30,000 Beginning merchandise inventory $ 24,000 Ending merchandise inventory $ 44,000 Merchandise purchases $ 180,000 Required 1) Prepare a traditional income statement. 2 )Prepare a contribution format income statement.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT