In: Accounting
Cherokee Inc. is a merchandiser that provided the following information:

Required:
1. Prepare a traditional income statement.
2. Prepare a contribution format income statement.
| Cherokee, Inc. | |||
| Traditional Income statement | |||
| Sales (10,000 units X $17) | $ 1,70,000 | ||
| Less: | Cost of goods sold | $ 76,000 | |
| Gross Profit | $ 94,000 | ||
| Less: | Selling and administrative expenses | ||
| Selling Expense [(10,000 units X $2) + $19,000] | $ 39,000 | ||
| Advertising expense [(10,000 units X $1) + $15,000] | $ 25,000 | ||
| $ 64,000 | |||
| Net operating Income | $ 30,000 | 
| Workings: | |
| Cost of goods sold = | Beginning inventory + Purchases - Ending Inventory | 
| = | $10,000 + $89,000 - $23,000 | 
| = | $ 76,000 | 
| Cherokee, Inc. | |||
| Contribution Income statement | |||
| Sales (10,000 units X $17) | $ 1,70,000 | ||
| Less: | Variable cost | ||
| Cost of goods sold | $ 76,000 | ||
| Shipping Expense (10,000 units X $2) | $ 20,000 | ||
| Administrative expenses (10,000 units X $1) | $ 10,000 | ||
| Total Variable cost | $ 1,06,000 | ||
| Contribution margin | $ 64,000 | ||
| Less: | Fixed expenses | ||
| Selling Expense | $ 19,000 | ||
| Advertising expense | $ 15,000 | ||
| $ 34,000 | |||
| Net operating Income | $ 30,000 | 
| Workings: | |
| Cost of goods sold = | Beginning inventory + Purchases - Ending Inventory | 
| = | $10,000 + $89,000 - $23,000 | 
| = | $ 76,000 | 
If it is helpful, please rate the answer and if any doubt arises let me know