In: Accounting
Flounder Corporation is a regional company which is an SEC registrant. The corporation’s securities are thinly traded on NASDAQ. Flounder Corp. has issued 12,000 units. Each unit consists of a $600 par, 12% subordinated debenture and 12 shares of $6 par common stock. The units were sold to outside investors for cash at $1,056 per unit. Prior to this sale, the 2-week ask price of common stock was $48 per share. Twelve percent is a reasonable market yield for the debentures, and therefore the par value of the bonds is equal to the fair value. (a) Prepare the journal entry to record Flounder’s transaction, under the following conditions. (Round answers to 0 decimal places, e.g. $38,487. Credit account titles are automatically indented when amount is entered. Do not indent manually. If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts.) (1) Employing the incremental method. (2) Employing the proportional method, assuming the recent price quote on the common stock reflects fair value.
1 | Requirement | |||||
In incremental method the proceeds are allocated to securities first. | ||||||
Remaining proceeds are allocated to securities with unknown values.Hence | ||||||
the proceeds will be allocated to fair value of debentures first and then remaining will be | ||||||
allocated to shares | ||||||
a | Total Proceeds | 12000 units *1056/unit | $12,672,000 | |||
b | Proceeds allocated for debentures | 12000 units *600/unit | $7,200,000 | |||
c | Proceeds allocated to shares | $5,472,000 | ||||
(a-b) | ||||||
Journal Entries | ||||||
Date | Particulars | Dr Amount | Cr Amount | |||
cash A/C | $7,200,000 | |||||
To 12% Subordinated Debentures | $7,200,000 | |||||
being the issue of dentures | ||||||
cash A/C | $5,472,000 | |||||
To Common Stock | ||||||
(12000*12*$6) | $864,000 | |||||
To Additional Paid in capital in | $4,608,000 | |||||
excess of par value | ||||||
issue of 12000 units containing 12 shares | ||||||
of $6 each | ||||||
2 | Requirement | |||||
In the proportional method proceeds will be allocated to all the securities and value of the | ||||||
securities are known | ||||||
Allocation to Security | Fair Market value of security/Total of Lump Sum Sale | |||||
a | Total Proceeds | 12000 units *$1056/unit | $12,672,000 | |||
b | Fair Value of Debentures | 12000 units *$600/unit | $7,200,000 | |||
c | Fair Value of shares | 12000 units *12*$48 | $6,912,000 | |||
d | Proceeds allocated to debentures | |||||
(a*b/b+c) | $6,465,306 | |||||
e | Proceeds allocated to shares | $6,206,694 | ||||
(a*c/b+c) | ||||||
Journal Entries | ||||||
Date | Particulars | Dr Amount | Cr Amount | |||
cash A/C | $6,465,306 | |||||
12% Subordinated Debentures | $7,200,000 | |||||
Disc on issue of Debentures | $734,694 | |||||
being the issue of debentures | ||||||
cash A/C | $6,206,694 | |||||
To Common Stock 12000*12*6 | $864,000 | |||||
To Additional Paid in Capital in | $5,342,694 | |||||
excess of par value | ||||||
issue of 12000 units containing 12 shares | ||||||
of $6 each | ||||||