Question

In: Finance

A firm expects cash flows from an initial investment of 1 000 000$. The expected cash...

A firm expects cash flows from an initial investment of 1 000 000$. The expected cash flows are as follows:

1.year: 600 000$ , 2.year: 400 000$, 3.year: 350 000$, 4.year: 300 000$

If the cost of capital is 16%, what is approximate IRR of this investment project? Do you accept this investment project?

Expert Solution

IRR is that Discount rate, at which NPV is 0

We will calculate NPV at 20% and 25%. then will find out IRR by approximate IRR formula

Year Cash flows P.V.F.@ 25%. P.V.

year 0 -1000000 1.0000 -1000000

Year 1 600000. 0.8000 480000

Year 1 400000 0.6400 256000

Year 3 350000 0.5120. 179200

Year 4 300000 0.4096. 122880

_________________________________________

N.P.V. of cash inflows 38080

Calculation of NPV @28%

Year Cash flows P.V.F.@ 28%. p.v.

year 0 -1000000. 1.0000 -1000000

Year 1 600000. 0.7813 468750

Year 1 400000. 0.6104 244140.625

Year 3 350000 0.4768 166893.0054

Year 4 300000. 0.3725. 111758.709

_________________________________________

P.V. of cash inflows. -8457.660675

IRR formula = Lower rate + (Difference of rates)*(NPV at lower rate - 0)/(Difference of NPV)

25 +(28-25)*(38080-0) /(38080-(-8557.66))

25 + 2.45

27.45%

So, IRR is 27.45%

IRR is more than Cost of capital 16%. so Project should be accepted.

jeff jeffy answered 1 year ago

You are evaluating a project with the following cash flows: initial investment is $-23, and the expected...

You are evaluating a project with the following cash flows: initial investment is $-23, and the expected cash flows for years 1 - 3 are $12, $9 and $8 (all cash flows are in millions of dollars). What is this projects NPV? The company's WACC is 9%. Express your answer in millions of dollars, rounded to 2 decimals and without the dollar sign. So, if your answer is 23.5678, just enter 23.57.

You are evaluating a project (initial investment is $41,000) that is expected to produce cash flows...

You are evaluating a project (initial investment is $41,000) that is expected to produce cash flows of $5,000 each year for the next ten years and $7,000 each year for the following ten years. The IRR of this project is 12%. The firm’s WACC is 8%. What is the project’s NPV?

A five-year project, if undertaken, will require an initial investment of $95,000. The expected cash flows...

A five-year project, if undertaken, will require an initial investment of $95,000. The expected cash flows are: Year 1: $12,000 Year 2: $39,000 Year 3: $39,000 Year 4: $30,000 Year 5: $18,000 If the appropriate discount rate for this project is 15 percent, what is the value of this project today? Relevant time for $12,000:? Relevant time for $39,000:? Relevant time for second $39,000:? Relevant time for $30,000:? Relevant time for $18,000:? Relevant rate:? Value of $12,000:? Value of $39,000:?...

Given the following, calculate the cash flows for the project. Initial investment $365,000 Expected life is...

Given the following, calculate the cash flows for the project. Initial investment $365,000 Expected life is 5 years First Year Revenues: 245,000 First Year Expenses: $70,000 Growth for revenue and expenses: 3 percent per year Straight Line Depreciation over 5 years Salvage Value: $45,000 One-time net working capital investment of $10,000 required at the start of the project This investment is recovered at the end of the project The tax rate is 34 percent Answer the following: What are the...

The table below gives the initial investment and expected cash flows over the next five years...

The table below gives the initial investment and expected cash flows over the next five years for two different projects. Assume that the industry you are in expects a return of 10%, which you use as the discount rate in net present value (NPV) calculations and as the required rate of return for purposes of deciding on projects. Also, assume that management only wants to invest in projects that pay off within four years. For each project, compute the payback...

6) A cash flow involves an initial investment of $1, 000 and then generates $70 revenue...

6) A cash flow involves an initial investment of $1, 000 and then generates $70 revenue at the end of each year, starting one year after the initial $1, 000 investment. Find the payback period and discounted payback period (the latter at an effective annual rate of 4%.)

An investment that Kevin is considering offers the following cash flows. Year 1 Initial investment of...

An investment that Kevin is considering offers the following cash flows. Year 1 Initial investment of $10,000 Year 2 Inflow of $2,000 Year 3 Inflow of $1,500 Year 4 Additional investment of $5,000 Year 5 Inflow of $1,200 Year 6 Inflow of $2,200 Year 7 Inflow of 1,500 Year 8 Inflow of $1,000 Year 9 Inflow of $1,200 Year 10 Sale proceeds of $17,000 5. What is the internal rate of return (IRR) that this investment offers if all cash...

A real estate investment has the following expected cash flows: Year Cash Flows 1 $7,000 2...

A real estate investment has the following expected cash flows: Year Cash Flows 1 $7,000 2 17,000 3 22,000 4 22,000 The discount rate is 11 percent. What is the investment’s present value? Round it to two decimal places, i.e., 1234.45.

Projects A B Cost (initial investment) 40000 250000 Year Cash flows of A Cash flows of...

Projects A B Cost (initial investment) 40000 250000 Year Cash flows of A Cash flows of B 1 10000 40000 2 10000 120000 3 10000 200000 4 10000 200000 5 10000 200000 6 10000 200000 What are the Payback Periods of Projects A, and B? Assume all cash flows are evenly spread throughout the year and already discounted. If the cut-off period ( الفتره المقبوله) is three years, which projects do you accept?

You are considering a project with an initial cash outlay of $72,000 and expected cash flows...

You are considering a project with an initial cash outlay of $72,000 and expected cash flows of $22,320 at the end of each year for six years. The discount rate for this project is 10.5 percent. a. What are the project's payback and discounted payback periods? b. What is the project's NPV? c. What is the project's PI? d. What is the project's IRR? a. The payback period of the project is nothing years.