In: Accounting
2. Time value of money: 13 marks
You have inherited $50,000 from your Great Aunt Daisy. You have
determined that you have
two different investment opportunities available to you. The money
can be placed on deposit
at the bank. The interest rate you can earn is 6% compounded
annually. Alternatively, you
can invest in a business opportunity with Lima’s bakery and receive
the following cash flows
(note: the cashflows are received at the end of each year):
Years 1-2 $10,000 each year
Years 3-4 $12,000 each year
Year 5 $22,000
Required:
(a) Work out the present value of the investment at the bank and
the present value of the
business opportunity with Lima’s bakery using a discount rate of 6%
p.a.
(b) (i) Based on your present value analysis, which investment
represents the better
opportunity? Why? (1 mark – 50 words maximum)
(ii) Explain why using 6% to calculate the present value of Lima’s
bakery opportunity
may not be realistic. (2 marks – 80 words maximum)
(iii) Discuss two other factors you would consider before making
your final decision.
(2 marks – 80 words maximum)
(c) Discuss how inflation affects your required rate of return.
Present Value (PV) of Cash Flow: | |||||
(Cash Flow)/((1+i)^N) | |||||
i=Discount Rate=6%=0.06 | |||||
N=Year of Cash Flow | |||||
Future Value= | |||||
ALTERNATIVE 1 | |||||
Present value (PV) of Deposit at Bank | $50,000 | ||||
N | A | PV=A/(1.06^N) | |||
Year | Cash Flow | Present value | |||
1 | $3,000 | $ 2,830 | |||
2 | $3,000 | $ 2,670 | |||
3 | $3,000 | $ 2,519 | |||
4 | $3,000 | $ 2,376 | |||
(50000+3000) | 5 | $53,000 | $ 39,605 | ||
$ 50,000 | |||||
Business Opportunity | |||||
N | A | PV=A/(1.06^N) | |||
Year | Cash Flow | Present value | |||
1 | $10,000 | $ 9,434 | |||
2 | $10,000 | $ 8,900 | |||
3 | $12,000 | $ 10,075 | |||
4 | $12,000 | $ 9,505 | |||
(50000+22000) | 5 | $72,000 | $ 53,803 | ||
SUM | $ 91,717 | ||||
Present value of cash Inflows | $ 91,717 | ||||
Business Opportunity gives higher present Value | |||||
Hence,Business is better opportunity | |||||
(ii) | Business Opportunity involves risks | ||||
6% is riskfree rate | |||||
Hence using 6% rate for business return discounting is not correct | |||||
It should be discounted with riskpremium at higher rate | |||||
(iii) | Other factors tobe considered: | ||||
Pay BackPeriod | |||||
InternalRate of Return | |||||
.(c) | Real rate of return(Inflation adjusted return)=(Nominalreturn)- Inflation Rate | ||||
Inflation reduces real return | |||||
Hence, if there is inflation, real return will reduce | |||||