Question

In: Finance

Please calculate operating margin % and excess margin % using the information below and explain how...

Please calculate operating margin % and excess margin % using the information below and explain how you arrived at your answer:

2019
Revenue
Client Services−Gross 2,366,410
Contractual Allowances 72,565
Patient Revenue−Net 2,293,845
Other Revenue−Imaging 246,454
Total Revenue 2,540,299
Expenses
Salaries and Wages 1,292,372
Staff Benefits 339,904
Administrative Expenses 18,330
Advertising 34,000
Collection Fees 1,267
Computer Support 42,668
Consultants 1,529
Equipment Leases 10,400
Insurance 28,100
Laboratory 64,882
Laundry and Housekeeping 12,830
Legal/Audit 8,100
Medical Supplies 61,450
Office Supplies 18,437
Printing and Postage 4,222
Professional Fees 23,955
Rent 78,500
Repairs and Maintenance 3,167
Telephone 2,766
Utilities 18,925
Interest 350
Depreciation 22,556
Bad Debt Expenses 2,437
Total Expenses 2,091,147
Income (Loss) Before Taxes         449,152
Federal Tax         175,169
State Tax 40,424
Income (Loss) After Taxes         233,559

Solutions

Expert Solution

I could not understand your requirement of "Excess Margin %". I have not hear this term before.

So I have calculated the operating margin as per table below. Please see the table below.

Operating profit is otherwise known as EBIT or Earnings before interest and taxes.

Parameter 2019
Revenue
Client Services−Gross 2,366,410
Contractual Allowances 72,565
Patient Revenue−Net 2,293,845
Other Revenue−Imaging 246,454
Total Revenue    (A) 2,540,299
Operating Expenses
Salaries and Wages 1,292,372
Staff Benefits 339,904
Administrative Expenses 18,330
Advertising 34,000
Collection Fees 1,267
Computer Support 42,668
Consultants 1,529
Equipment Leases 10,400
Insurance 28,100
Laboratory 64,882
Laundry and Housekeeping 12,830
Legal/Audit 8,100
Medical Supplies 61,450
Office Supplies 18,437
Printing and Postage 4,222
Professional Fees 23,955
Rent 78,500
Repairs and Maintenance 3,167
Telephone 2,766
Utilities 18,925
Bad Debt Expenses 2,437
Total Expenses (B) 2,068,241
Operating Profit ( C) = (A) - (B) 472,058
Operating Margin ( C) / (A) 18.58%

Related Solutions

Please explain how to calculate Break-Even in units and Sales dollars using the Contribution Margin Approach....
Please explain how to calculate Break-Even in units and Sales dollars using the Contribution Margin Approach. Please explain the impact  to Break-Even (increase,decrease,remain the same) under the following three different scenarios: 1. increase in fixed costs 2.increase in variable costs 3. increase in sales per unit
Explain if there is an increase in the operating margin, how would this impact the bond’s...
Explain if there is an increase in the operating margin, how would this impact the bond’s rating and yield to maturity?
Calculate cash flow from operating activities using the following information. Please place your answer in the...
Calculate cash flow from operating activities using the following information. Please place your answer in the blank below (please do not use commas or dollar signs, i.e., simply type 1000). Net income 60,000 Purchase of new machine 35,000 Depreciation expense 10,000 Increase in Accts. Receivable 15,000 Loss on sale of machine 9,000 Decrease in Prepaid Expenses 7,000 Increase in Accts. Payable 14,000 Decrease in Accrued Liabilities 4,000
Please explain in full how to work this problem below. I need a method to calculate...
Please explain in full how to work this problem below. I need a method to calculate this type of problems. Please help. Question The trial balance on 28 February 2013, the end of the financial year, reflected a total of R6 850 for rates expense. This total includes rates for March 2013. If there was a 10% increase in rates with effect from 01 September 2012, the amount that should be reflected as rates in the Profit and loss account...
How can I calculate the P/CF (price/ operating cash flow) using the information given to me...
How can I calculate the P/CF (price/ operating cash flow) using the information given to me on any yahoo finance company?
Using the information below, calculate the cost of goods manufactured for the period:
Using the information below, calculate the cost of goods manufactured for the period:Beginning Raw Materials Inventory$26,000Ending Raw Materials Inventory31,000Beginning Work in Process Inventory56,000Ending Work in Process Inventory65,000Beginning Finished Goods Inventory81,500Ending Finished Goods Inventory68,000Cost of Goods Sold for the period541,000Sales revenues for the period1,255,000Operating expenses for the period233,000
Solve the below given cases: a. Calculate the Operating Cycle of Western Food Limited for the below given information
Solve the below given cases:a. Calculate the Operating Cycle of Western Food Limited for the below given informationRaw Material holding period (days) 30WIP days 45Finished good days 20Debtor days 60Creditor days 30b. You won a lottery of Rs. 150000 from Dus ka dum and you have deposited the amount in bank and which is going to redeemed in 10 years, interest rate: 12%, find out what amount you will be receiving after 10 years.
Using the financial statements shown below, calculate net operating working capital(NOWC)
                                    Chapter Two -- Spreadsheet Assignment     Using the financial statements shown below, calculate net operating working capital(NOWC), total net operating capital (OC), net operating profit after taxes (NOPAT), operating cash flow (OCF), free cash flow (FCF), and return on invested capital (ROIC).                                      ...
    1 Using the following information for 2018, calculate the net cash provided by Operating Activities....
    1 Using the following information for 2018, calculate the net cash provided by Operating Activities. Net income $             110,000 Depreciation expense $               60,000 Decrease in Accts Receivable $               45,000 Increase in Inventory $               35,000 Decrease in Accts Payable $               20,000     2 Using the following information for 2018, calculate the net cash provided by Investing Activities. Purchase of land $         1,100,000 Purchase of equipment $             300,000 Proceeds from sale of building $         2,500,000 Purchase of computers $               25,000 Purchase...
Please compute the following ratios using 237.65b market cap (if needed) Asset turnover Operating profit margin...
Please compute the following ratios using 237.65b market cap (if needed) Asset turnover Operating profit margin Long-term debt to equity ratio Current ratio The Home Depot, Inc. Balance Sheet All numbers in thousands Period Ending 1/29/17 1/31/16 Current Assets Cash And Cash Equivalents 2,538,000 2,216,000 Short Term Investments - - Net Receivables 2,029,000 1,890,000 Inventory 12,549,000 11,809,000 Other Current Assets 608,000 569,000 Total Current Assets 17,724,000 16,484,000 Long Term Investments - - Property Plant and Equipment 21,914,000 22,191,000 Goodwill 2,093,000...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT