In: Finance
Please calculate operating margin % and excess margin % using the information below and explain how you arrived at your answer:
| 2019 | |
| Revenue | |
| Client Services−Gross | 2,366,410 | 
| Contractual Allowances | 72,565 | 
| Patient Revenue−Net | 2,293,845 | 
| Other Revenue−Imaging | 246,454 | 
| Total Revenue | 2,540,299 | 
| Expenses | |
| Salaries and Wages | 1,292,372 | 
| Staff Benefits | 339,904 | 
| Administrative Expenses | 18,330 | 
| Advertising | 34,000 | 
| Collection Fees | 1,267 | 
| Computer Support | 42,668 | 
| Consultants | 1,529 | 
| Equipment Leases | 10,400 | 
| Insurance | 28,100 | 
| Laboratory | 64,882 | 
| Laundry and Housekeeping | 12,830 | 
| Legal/Audit | 8,100 | 
| Medical Supplies | 61,450 | 
| Office Supplies | 18,437 | 
| Printing and Postage | 4,222 | 
| Professional Fees | 23,955 | 
| Rent | 78,500 | 
| Repairs and Maintenance | 3,167 | 
| Telephone | 2,766 | 
| Utilities | 18,925 | 
| Interest | 350 | 
| Depreciation | 22,556 | 
| Bad Debt Expenses | 2,437 | 
| Total Expenses | 2,091,147 | 
| Income (Loss) Before Taxes | 449,152 | 
| Federal Tax | 175,169 | 
| State Tax | 40,424 | 
| Income (Loss) After Taxes | 233,559 | 
I could not understand your requirement of "Excess Margin %". I have not hear this term before.
So I have calculated the operating margin as per table below. Please see the table below.
Operating profit is otherwise known as EBIT or Earnings before interest and taxes.
| Parameter | 2019 | 
| Revenue | |
| Client Services−Gross | 2,366,410 | 
| Contractual Allowances | 72,565 | 
| Patient Revenue−Net | 2,293,845 | 
| Other Revenue−Imaging | 246,454 | 
| Total Revenue (A) | 2,540,299 | 
| Operating Expenses | |
| Salaries and Wages | 1,292,372 | 
| Staff Benefits | 339,904 | 
| Administrative Expenses | 18,330 | 
| Advertising | 34,000 | 
| Collection Fees | 1,267 | 
| Computer Support | 42,668 | 
| Consultants | 1,529 | 
| Equipment Leases | 10,400 | 
| Insurance | 28,100 | 
| Laboratory | 64,882 | 
| Laundry and Housekeeping | 12,830 | 
| Legal/Audit | 8,100 | 
| Medical Supplies | 61,450 | 
| Office Supplies | 18,437 | 
| Printing and Postage | 4,222 | 
| Professional Fees | 23,955 | 
| Rent | 78,500 | 
| Repairs and Maintenance | 3,167 | 
| Telephone | 2,766 | 
| Utilities | 18,925 | 
| Bad Debt Expenses | 2,437 | 
| Total Expenses (B) | 2,068,241 | 
| Operating Profit ( C) = (A) - (B) | 472,058 | 
| Operating Margin ( C) / (A) | 18.58% |