In: Accounting
Direct Materials, Direct Labor, and Factory Overhead Cost Variance Analysis
Mackinaw Inc. processes a base chemical into plastic. Standard costs and actual costs for direct materials, direct labor, and factory overhead incurred for the manufacture of 4,800 units of product were as follows:
Standard Costs | Actual Costs | ||
Direct materials | 6,200 lb. at $4.90 | 6,100 lb. at $4.80 | |
Direct labor | 1,200 hrs. at $16.70 | 1,230 hrs. at $17.10 | |
Factory overhead | Rates per direct labor hr., | ||
based on 100% of normal | |||
capacity of 1,250 direct | |||
labor hrs.: | |||
Variable cost, $4.50 | $5,350 variable cost | ||
Fixed cost, $7.10 | $8,875 fixed cost |
Each unit requires 0.25 hour of direct labor.
Required:
a. Determine the direct materials price variance, direct materials quantity variance, and total direct materials cost variance. Enter a favorable variance as a negative number using a minus sign and an unfavorable variance as a positive number.
Direct materials price variance | $ | |
Direct materials quantity variance | ||
Total direct materials cost variance | $ |
b. Determine the direct labor rate variance, direct labor time variance, and total direct labor cost variance. Enter a favorable variance as a negative number using a minus sign and an unfavorable variance as a positive number.
Direct labor rate variance | $ | |
Direct labor time variance | ||
Total direct labor cost variance | $ |
c. Determine variable factory overhead controllable variance, the fixed factory overhead volume variance, and total factory overhead cost variance. Enter a favorable variance as a negative number using a minus sign and an unfavorable variance as a positive number.
Variable factory overhead controllable variance | $ | |
Fixed factory overhead volume variance | ||
Total factory overhead cost variance | $ |
Solution a:
Direct Material Cost Variance | ||||||||||||
Actual Cost | Standard cost for actual quantity | Standard Cost | ||||||||||
AQ * | AP = | AQ * | SP = | SQ * | SP = | |||||||
6100 | $4.80 | $29,280.00 | 6100 | $4.90 | $29,890.00 | 6200 | $4.90 | $30,380.00 | ||||
-$610.00 | F | -$490.00 | F | |||||||||
Direct Material Price Variance | Direct Material Qty variance | |||||||||||
Direct material price variance | -$610.00 | F | ||||||||||
Direct material quantity variance | -$490.00 | F | ||||||||||
Direct material cost variance | -$1,100.00 | F |
Solution b:
Direct Labor Cost Variance | ||||||||||||
Actual Cost | Standard cost for actual quantity | Standard Cost | ||||||||||
AH * | AR = | AH * | SR = | SH * | SR = | |||||||
1230 | $17.10 | $21,033.00 | 1230 | $16.70 | $20,541.00 | 1200 | $16.70 | $20,040.00 | ||||
$492.00 | U | $501.00 | U | |||||||||
Direct Labor rate Variance | Direct Labor Efficiency Variance | |||||||||||
Direct Labor Rate variance | $492.00 | U | ||||||||||
Direct Labor Efficiency variance | $501.00 | U | ||||||||||
Direct labor cost variance | $993.00 | U |
Solution c:
Variable factory overhead controllable variance = Actual cost of variable overhead - Standard cost of variable overhead
= $5,350 - (1200*$4.50) = - $50 F
Fixed factory overhead volume variance = Budgeted fixed overhead - Fixed overhead applied
= $8,875 - (1200 * $7.10) = $355 U
Total factory overhead cost variance = - $50 F + $355 U = $305 U