In: Accounting
Marjorie Knaus, an architect, organized Knaus Architects on January 1, 2018. During the month, Knaus Architects completed the following transactions:
| A. | Issued common stock to Marjorie Knaus in exchange for $46,100. |
| B. | Paid January rent for office and workroom, $4,600. |
| C. | Purchased used automobile for $30,000, paying $6,900 cash and giving a note payable for the remainder. |
| D. | Purchased office and computer equipment on account, $9,200. |
| E. | Paid cash for supplies, $2,210. |
| F. | Paid cash for annual insurance policies, $3,100. |
| G. | Received cash from client for plans delivered, $11,500. |
| H. | Paid cash for miscellaneous expenses, $1,250. |
| I. | Paid cash to creditors on account, $2,670. |
| J. | Paid installment due on note payable, $370. |
| K. | Received invoice for blueprint service, due in February, $1,500. |
| L. | Recorded fees earned on plans delivered, payment to be received in August, $8,000. |
| M. | Paid salary of assistants, $2,400. |
| N. | Paid gas, oil, and repairs on automobile for July, $600. |
| Required: | |
| 1. | Record these transactions directly in the following T accounts, without journalizing: Cash; Accounts Receivable; Supplies; Prepaid Insurance; Automobiles; Equipment; Notes Payable; Accounts Payable; Common Stock; Professional Fees; Salary Expense; Blueprint Expense; Rent Expense; Automobile Expense; Miscellaneous Expense. To the left of the amount entered in the accounts, select the appropriate letter to identify the transaction. |
| 2. | Determine account balances of the T accounts. Accounts containing a single entry only (such as Prepaid Insurance) do not need a balance. |
| 3. | Prepare an unadjusted trial balance for Knaus Architects as of January 31, 2018. |
| 4. | Determine the net income or net loss for January. |
T Accounts
1. Record these transactions directly in the following T accounts, without journalizing: Cash; Accounts Receivable; Supplies; Prepaid Insurance; Automobiles; Equipment; Notes Payable; Accounts Payable; Common Stock; Professional Fees; Salary Expense; Blueprint Expense; Rent Expense; Automobile Expense; Miscellaneous Expense. To the left of the amount entered in the accounts, select the appropriate letter to identify the transaction. 2. Determine account balances of the T accounts. Accounts containing a single entry only (such as Prepaid Insurance) do not need a balance.
| Cash | |||
| A. | B. | ||
| G. | C. | ||
| E. | |||
| F. | |||
| H. | |||
| I. | |||
| J. | |||
| M. | |||
| N. | |||
| Bal. | |||
| Accounts Receivable | |||
| I. | |||
| Supplies | |||
| Prepaid Insurance | |||
| Automobiles | |||
| Equipment | |||
| Notes Payable | |||
| Bal. | |||
| Accounts Payable | |||
| Bal. | |||
| Common Stock | |||
| Professional Fees | |||
| Bal. | |||
| Salary Expense | |||
| Blueprint Expense | |||
| Rent Expense | |||
| Automobile Expense | |||
| Miscellaneous Expense | |||
Unadjusted Trial Balance
3. Prepare an unadjusted trial balance for Knaus Architects as of January 31, 2018.
Knaus Architects
UNADJUSTED TRIAL BALANCE
January 31, 2018
| ACCOUNT TITLE | DEBIT | CREDIT | |
|---|---|---|---|
|
1 |
Cash |
||
|
2 |
Accounts Receivable |
||
|
3 |
Supplies |
||
|
4 |
Prepaid Insurance |
||
|
5 |
Automobiles |
||
|
6 |
Equipment |
||
|
7 |
Notes Payable |
||
|
8 |
Accounts Payable |
||
|
9 |
Common Stock |
||
|
10 |
Professional Fees |
||
|
11 |
Salary Expense |
||
|
12 |
Blueprint Expense |
||
|
13 |
Rent Expense |
||
|
14 |
Automobile Expense |
||
|
15 |
Miscellaneous Expense |
||
|
16 |
Totals |
Final Question
4. Determine the net income or net loss for January.
Hello. Please fill in the blanks provided in this post. Thank You!
| Cash | ||||
| A. | 46100 | B. | 4600 | |
| G. | 11500 | C. | 6900 | |
| E. | 2210 | |||
| F. | 3100 | |||
| H. | 1250 | |||
| I. | 2670 | |||
| J. | 370 | |||
| M. | 2400 | |||
| N. | 600 | |||
| 57600 | 24100 | |||
| Bal. | 33500 | |||
| Accounts Receivable | ||||
| I. | 8000 | |||
| Supplies | ||||
| E | 2210 | |||
| Prepaid Insurance | ||||
| F | 3100 | |||
| Automobiles | ||||
| C | 30000 | |||
| Equipment | ||||
| D | 9200 | |||
| Notes Payable | ||||
| J | 370 | C | 23100 | |
| 370 | 23100 | |||
| Bal. | 22730 | |||
| Accounts Payable | ||||
| I | 2670 | D | 9200 | |
| K | 1500 | |||
| 2670 | 10700 | |||
| Bal. | 8030 | |||
| Common Stock | ||||
| A | 46100 | |||
| Professional Fees | ||||
| G | 11500 | |||
| L | 8000 | |||
| Bal. | 19500 | |||
| Salary Expense | ||||
| M | 2400 | |||
| Blueprint Expense | ||||
| K | 1500 | |||
| Rent Expense | ||||
| B | 4600 | |||
| Automobile Expense | ||||
| N | 600 | |||
| Miscellaneous Expense | ||||
| H | 1250 | |||
| UNADJUSTED TRIAL BALANCE | ||||
| January 31, 2018 | ||||
| ACCOUNT TITLE | DEBIT | CREDIT | ||
| 1 | Cash | 33500 | ||
| 2 | Accounts Receivable | 8000 | ||
| 3 | Supplies | 2210 | ||
| 4 | Prepaid Insurance | 3100 | ||
| 5 | Automobiles | 30000 | ||
| 6 | Equipment | 9200 | ||
| 7 | Notes Payable | 22730 | ||
| 8 | Accounts Payable | 8030 | ||
| 9 | Common Stock | 46100 | ||
| 10 | Professional Fees | 19500 | ||
| 11 | Salary Expense | 2400 | ||
| 12 | Blueprint Expense | 1500 | ||
| 13 | Rent Expense | 4600 | ||
| 14 | Automobile Expense | 600 | ||
| 15 | Miscellaneous Expense | 1250 | ||
| 16 | Totals | 96360 | 96360 | |
| 4. Determine the net income or net loss for January. | ||||
| INCOME SUMMARY | ||||
| Professional Fees | 19500 | |||
| Expenses: | ||||
| Salary Expense | 2400 | |||
| Blueprint Expense | 1500 | |||
| Rent Expense | 4600 | |||
| Automobile Expense | 600 | |||
| Miscellaneous Expense | 1250 | 10350 | ||
| Net income | 9150 | |||
| Note: | ||||
| Insurance expense for 3100/12 = 258 is to be adjusted from prepaid insurance. | ||||
| which has not been done as nothing is mentioned about adjustments to be made. Similarly depreciation | ||||
| expense and supplies expense have not been accounted for, as details are not available. | ||||