In: Accounting
Hildreth Company uses a job order cost system. The following data summarize the operations related to production for April, the first month of operations:
Materials purchased on account, $1,920.
Materials requisitioned and factory labor used:
Job No. | Materials | Factory Labor | ||
101 | $2,800 | $1,750 | ||
102 | 3,420 | 2,360 | ||
103 | 2,270 | 1,160 | ||
104 | 7,670 | 4,340 | ||
105 | 4,870 | 3,310 | ||
106 | 3,560 | 2,100 | ||
For general factory use | 950 | 2,590 |
Factory overhead costs incurred on account, $5,350.
Depreciation of machinery and equipment, $1,240.
The factory overhead rate is $65 per machine hour. Machine hours used:
Job No. | Machine Hours | ||
101 | 18 | ||
102 | 29 | ||
103 | 15 | ||
104 | 84 | ||
105 | 25 | ||
106 | 42 | ||
Total | 213 |
Jobs completed: 101, 102, 103, and 105.
Jobs were shipped and customers were billed as follows: Job 101, $6,860; Job 102, $9,200; Job 105, $12,770.
Required:
1. Journalize the entries to record the summarized operations. For a compound transaction, if an amount box does not require an entry, leave it blank.
Entries | Description | Debit | Credit |
---|---|---|---|
a. | |||
b. | |||
c. | |||
d. | |||
e. | |||
f. | |||
g. Sale | |||
g. Cost | |||
2. Post the appropriate entries to T accounts for Work in Process and Finished Goods, using the identifying letters as transaction codes. Insert memo account balances as of the end of the month.
Work in Process | |||
---|---|---|---|
Bal. |
Finished Goods | |||
---|---|---|---|
Bal. |
3. Prepare a schedule of unfinished jobs to support the balance in the work in process account.
Hildreth Company Schedule of Unfinished Jobs |
||||||||
---|---|---|---|---|---|---|---|---|
Job | Direct Materials | Direct Labor | Factory Overhead | Total | ||||
$ | $ | $ | $ | |||||
Balance of Work in Process, April 30 | $ |
4. Prepare a schedule of completed jobs on hand to support the balance in the finished goods account.
Hildreth Company Schedule of Completed Jobs |
||||||||
---|---|---|---|---|---|---|---|---|
Job | Direct Materials | Direct Labor | Factory Overhead | Total | ||||
$ | $ | $ | $ |
a | Materials | 1920 | ||
Accounts Payable | 1920 | |||
b | Work in Process | 39610 | ||
Factory Overhead | 3540 | |||
Materials | 25540 | =(2800+3420+2270+7670+4870+3560+950) | ||
Wages Payable | 17610 | =(1750+2360+1160+4340+3310+2100+2590) | ||
c | Factory Overhead | 5350 | ||
Accounts Payable | 5350 | |||
d | Factory Overhead | 1240 | ||
Accumulated Depreciation-Machinery and Equipment | 1240 | |||
e | Work in Process | 13845 | =213*65 | |
Factory Overhead | 13845 | |||
f | Finished Goods | 27595 | =(2800+3420+2270+4870)+(1750+2360+1160+3310)+(18+29+15+25)*65 | |
Work in Process | 27595 | |||
g | Accounts Receivable | 28830 | =6860+9200+12770 | |
Sales | 28830 | |||
Cost of Goods Sold | 23190 | =(2800+3420+4870)+(1750+2360+3310)+(18+29+25)*65 | ||
Finished Goods | 23190 | |||
2 | ||||
Work in Process | ||||
b | 39610 | f | 27595 | |
e | 13845 | |||
Bal. | 25860 | |||
Finished Goods | ||||
f | 27595 | g | 23190 | |
Bal. | 4405 | |||
3 | ||||
Schedule of Unfinished Jobs | ||||
Job | Direct Materials | Direct Labor | Factory Overhead | Total |
104 | 7670 | 4340 | 5460 | 17470 |
106 | 3560 | 2100 | 2730 | 8390 |
Balance of Work in Process, April 30 | 25860 | |||
4 | ||||
Schedule of Completed Jobs | ||||
Job | Direct Materials | Direct Labor | Factory Overhead | Total |
Finished Goods, June 30 (Job 105) | 4870 | 3310 | 1625 | 9805 |