In: Accounting
Hildreth Company uses a job order cost system. The following data summarize the operations related to production for April, the first month of operations:
Materials purchased on account, $3,250.
Materials requisitioned and factory labor used:
Job No. | Materials | Factory Labor | ||
101 | $2,710 | $2,500 | ||
102 | 3,310 | 3,380 | ||
103 | 2,200 | 1,650 | ||
104 | 7,430 | 6,200 | ||
105 | 4,720 | 4,730 | ||
106 | 3,440 | 3,000 | ||
For general factory use | 920 | 3,700 |
Factory overhead costs incurred on account, $5,180.
Depreciation of machinery and equipment, $1,780.
The factory overhead rate is $40 per machine hour. Machine hours used:
Job No. | Machine Hours | ||
101 | 28 | ||
102 | 40 | ||
103 | 26 | ||
104 | 82 | ||
105 | 41 | ||
106 | 36 | ||
Total | 253 |
Jobs completed: 101, 102, 103, and 105.
Jobs were shipped and customers were billed as follows: Job 101, $7,600; Job 102, $9,950; Job 105, $14,180.
Required:
1. Journalize the entries to record the summarized operations. For a compound transaction, if an amount box does not require an entry, leave it blank.
Entries | Description | Debit | Credit |
---|---|---|---|
a. | Materials | ||
Accounts Payable | |||
b. | Work in Process | ||
Factory Overhead | |||
Materials | |||
Wages Payable | |||
c. | Factory Overhead | ||
Accounts Payable | |||
d. | Factory Overhead | ||
Accumulated Depreciation-Machinery and Equipment | |||
e. | Work in Process | ||
Factory Overhead | |||
f. | Finished Goods | ||
Work in Process | |||
g. Sale | Accounts Receivable | ||
Sales | |||
g. Cost | Cost of Goods Sold | ||
Finished Goods |
2. Post the appropriate entries to T accounts for Work in Process and Finished Goods, using the identifying letters as transaction codes. Insert memo account balances as of the end of the month.
Work in Process | |||
---|---|---|---|
(b) | (f) | ||
(e) | |||
Bal. |
Finished Goods | |||
---|---|---|---|
(f) | (g) | ||
Bal. |
3. Prepare a schedule of unfinished jobs to support the balance in the work in process account.
Hildreth Company Schedule of Unfinished Jobs |
||||||||
---|---|---|---|---|---|---|---|---|
Job | Direct Materials | Direct Labor | Factory Overhead | Total | ||||
No. 104 | $ | $ | $ | $ | ||||
No. 106 | ||||||||
Balance of Work in Process, April 30 | $ |
4. Prepare a schedule of completed jobs on hand to support the balance in the finished goods account.
Hildreth Company Schedule of Completed Jobs |
||||||||
---|---|---|---|---|---|---|---|---|
Job | Direct Materials | Direct Labor | Factory Overhead | Total | ||||
Finished Goods, April 30 (Job 103) | $ | $ | $ | $ |
job sheet | |||||||
Materials | labor | overhead | total | ||||
job 101 | 2,710 | 2,500 | 1120 | 6,330 | |||
job 102 | 3,310 | 3,380 | 1600 | 8,290 | |||
job 103 | 2,200 | 1,650 | 1040 | 4,890 | |||
job 104 | 7,430 | 6,200 | 3280 | 16,910 | |||
job105 | 4,720 | 4,730 | 1640 | 11,090 | |||
job 106 | 3,440 | 3,000 | 1440 | 7,880 | |||
total | 23,810 | 21,460 | 10120 | 55,390 | |||
Entries | Description | Debit | Credit | ||||
a. | Raw materials inventory | 3,250 | |||||
Accounts payable | 3,250 | ||||||
b. | Work in process inventory | 45,270 | |||||
Factory overhead | 4620 | ||||||
Raw materials inventory | 24,730 | ||||||
Factory payroll | 25,160 | ||||||
c. | Factory overhead | 5,180 | |||||
Accounts payable | 5,180 | ||||||
d. | Factory overhead | 1,780 | |||||
Accumulated depreciation | 1,780 | ||||||
e. | Work in process inventory | 10,120 | |||||
Factory overhead | 10,120 | ||||||
f. | Finished goods inventory | 30,600 | |||||
work in process inventory | 30,600 | ||||||
(44,980+57640+32480+39990) | |||||||
g. | Accounts receivable | 31730 | |||||
sale | 31,730 | ||||||
cost of good sold | 25,710 | ||||||
finished goods inventory | 142,610 | ||||||
(44,980+57640+39,990) | |||||||
2) | work in process | ||||||
b. | 45,270 | 30,600 | f. | ||||
e. | 10,120 | ||||||
bal | 24,790 | ||||||
Finished goods | |||||||
f. | 30,600 | 25,710 | g. | ||||
bal | 4,890 | ||||||
3) | Schedule of unfinished jobs | ||||||
job | Direct | direct | FOH | total | |||
materials | labor | ||||||
job 104 | 7,430 | 6,200 | 3280 | 16,910 | |||
job 105 | 3,440 | 3,000 | 1440 | 7,880 | |||
Balance in work in process ,april 30 | 24,790 | ||||||
4) | Schedule of completed jobs | ||||||
job | Direct | direct | FOH | total | |||
materials | labor | ||||||
job 103 | 2,200 | 1,650 | 1040 | 4,890 | |||