In: Accounting
|
Keeton Corporation has the following data:
a. Prepare a schedule of cost of goods manufactured. b. Prepare an income statement for the month ended December 31 |
|||||||||||||||||||||||
| Keeton Corporation Schedule of cost of goods manufactured |
||
| Direct materials | ||
| Materials inventory, December 1 | $6,000 | |
| Add : Purchases | $92,000 | |
| Raw materials available for use | $98,000 | |
| Less: Materials inventory, December 31 | ($8,000) | |
| Raw materials used in production | $90,000 | |
| Direct labor | $25,000 | |
| Factory overhead | $37,000 | |
| Total Manufacturing costs | $152,000 | |
| Add: Work in process inventory, December 1 | $22,000 | |
| $174,000 | ||
| Less : Work in process inventory, December 31 | ($23,500) | |
| Cost of goods manufactured | $150,500 |
|
Keeton Corporation Income Statement For the month Ended December 31 |
||
| Sales | $257,000 | |
| Less: Cost of goods sold | ||
| Finished goods inventory, December 1 | $21,000 | |
| Add: Cost of goods manufactured | $150,500 | |
| Less: Finished goods inventory, December 31 | ($30,000) | |
| Cost of goods sold | ($141,500) | |
| Gross profit | $115,500 | |
| Less: Selling and administrative expenses | ($79,000) | |
| Net profit | $36,500 |