Question
In: Accounting
On 3/1/16, Lawrence Company sold 6% bonds having a maturity value of 300,000 at a price...
On 3/1/16, Lawrence Company sold 6% bonds having a maturity value of 300,000 at a price which provides the bondholders with a 8% yield. The bonds are dated 3/1/21 with interest payable semiannually on 3/1 and 9/1 of each year. The bonds are callable at 101 any time after 1/1/17.
a. Prepare the amortization table and all journal entries
required in 2016.
b. On 6/1/18, Lawrence called the bond and retired them. Prepare
all journal entries required in 2018.
Solutions
Expert Solution
| Par value of Bonds | 300000 | |||||
| Cash interest paid (300000*6%*6/12) | 9000 | |||||
| Annuity PVF for 15 yrs at 8% | 17.292 | |||||
| PVF at 8% for Year-15 | 0.3083 | |||||
| Present value of Bonds | 92490 | |||||
| Present value of Interest | 155628 | |||||
| Issue price | 248118 | |||||
| Amort Chart: | ||||||
| Date | Cash | Interest | Discount | Unamortized | Carrying Value | |
| Interest | expenses | Amortized | Discount | Of bonds | ||
| 01.03.2016 | 51882 | 248118 | ||||
| 01.09.2016 | 9000 | 9925 | 925 | 50957 | 249043 | |
| 01.03.2017 | 9000 | 9962 | 962 | 49995 | 250005 | |
| 01.09.2017 | 9000 | 10000 | 1000 | 48995 | 251005 | |
| 01.03.2018 | 9000 | 10040 | 1040 | 47955 | 252045 | |
| 01.09.18 | 9000 | 10082 | 1082 | 46873 | 253127 | |
| Journal entries for 2016: | ||||||
| Date | Accounts title and explanations | Debit $ | Credit$ | |||
| 01.03.16 | Cash account Dr. | 248118 | ||||
| Discount on Bonds payable Dr. | 51882 | |||||
| Bonds payable | 300000 | |||||
| 01.09.2016 | Interest expense Dr. | 9925 | ||||
| Cash account | 9000 | |||||
| Discount on bonds payable | 925 | |||||
| 31.12.16 | Interest expense Dr. (9962*4/6) | 6641 | ||||
| Interest payable (9000*4/6) | 6000 | |||||
| Discount on Bonds payable (962*4/6) | 641 | |||||
| Req b: | ||||||
| Interest expense on June1 2018: | ||||||
| Cash interest to be paid (300000*6%*3/12) | 4500 | |||||
| Discount to be amortized (1082*3/6) | 541 | |||||
| Interest expense on June1 2018: | 5041 | |||||
| Book value of Bonds on June 1 2018: | ||||||
| Carrying value of Bonds on 01.03.2018 | 252045 | |||||
| Add: Discount amortized on 01.06.2018 | 541 | |||||
| Book value of Bonds on June 1 2018: | 252586 | |||||
| Less: Redemption value | 303000 | |||||
| Loss on redemption | 50414 | |||||
| Journal entries: | ||||||
| Date | Accounts title and explanations | Debit $ | Credit$ | |||
| 01.06.18 | Interest expense Dr. | 5041 | ||||
| Cash account | 4500 | |||||
| Discount on Bonds payable | 541 | |||||
| 01.06.18 | Bonds payable Dr. | 300000 | ||||
| Loss on redemption of bonds Dr. | 50414 | |||||
| Cash account | 303000 | |||||
| Discount on bonds payable | 47414 | |||||
| (47955-541) | ||||||
ekkarill92 answered 1 year agoRelated Solutions
On January 1, 2019, The company you work for sold 6% bonds having a maturity value...
On January 1, 2019, The company you work for sold 6% bonds
having a maturity value of $1,000,000 and a 3% yield (market rate).
The bonds are dated January 1, 2019, and mature January 1, 2024,
with interest payable June 30 and December 31 of each year. Your
company allocates interest and unamortized discount or premium on
the effective-interest basis.
You are trying to explain the cash flow, interest and liability
impacts of the bond issue to your CEO on...
On January 1, 2020, Pearl Company sold 11% bonds having a maturity value of $600,000 for...
On January 1, 2020, Pearl Company sold 11% bonds having a
maturity value of $600,000 for $622,744, which provides the
bondholders with a 10% yield. The bonds are dated January 1, 2020,
and mature January 1, 2025, with interest payable December 31 of
each year. Pearl Company allocates interest and unamortized
discount or premium on the effective-interest basis.
Prepare a schedule of interest expense and bond amortization for
2020–2022. (Round answer to 0 decimal places, e.g.
38,548.)
Prepare the journal...
On January 1, 2020, Grouper Company sold 12% bonds having a maturity value of $550,000 for...
On January 1, 2020, Grouper Company sold 12% bonds having a
maturity value of $550,000 for $591,698, which provides the
bondholders with a 10% yield. The bonds are dated January 1, 2020,
and mature January 1, 2025, with interest payable December 31 of
each year. Grouper Company allocates interest and unamortized
discount or premium on the effective-interest basis.
Correct answer iconYour answer is correct.
Prepare the journal entry at the date of the bond issuance.
(Round answer to 0 decimal...
On January 1, 2017, Carla Company sold 11% bonds having a maturity value of $480,000 for...
On January 1, 2017, Carla Company sold 11% bonds having a maturity
value of $480,000 for $537,493, which provides the bondholders with
a 8% yield. The bonds are dated January 1, 2017, and mature January
1, 2022, with interest payable December 31 of each year. Carla
Company allocates interest and unamortized discount or premium on
the effective-interest basis.
Prepare the journal entry at the date of the bond issuance. (Round
answer to 0 decimal places, e.g. 38,548. If no...
On January 1, 2020, Bonita Company sold 12% bonds having a maturity value of $650,000 for...
On January 1, 2020, Bonita Company sold 12% bonds having a
maturity value of $650,000 for $699,280, which provides the
bondholders with a 10% yield. The bonds are dated January 1, 2020,
and mature January 1, 2025, with interest payable December 31 of
each year. Bonita Company allocates interest and unamortized
discount or premium on the effective-interest basis.
Prepare a schedule of interest expense and bond amortization for
2020–2022. (Round answer to 0 decimal places, e.g.
38,548.)
Schedule of Interest...
On January 1, 2020, Aumont Company sold 12% bonds having a maturity value of $500,000 for...
On January 1, 2020, Aumont Company sold 12% bonds having a
maturity value of $500,000 for $537,907, which provides the
bondholders with a 10% yield. The bonds are dated January 1, 2020,
and mature January 1, 2025, with interest payable December 31 of
each year. Aumont Company allocates interest and unamortized
discount or premium on the effective-interest basis. Prepare the
journal entry at the date of the bond issuance. (Round answer to 0
decimal places, e.g. 38,548. If no entry...
On January 1, 2020, Spalding Company sold 12% bonds having a maturity value of $1,000,000 for...
On January 1, 2020, Spalding Company sold 12% bonds having a
maturity value of $1,000,000 for $1,075,815, which provides the
bondholders with a 10% yield. The bonds are dated January 1, 2020
and they mature on January 1, 2025, with semiannual interest
payable on July 1 and January 1 each year. The company uses the
effective-interest method. Instructions:
a) Prepare a complete amortization schedule for these bonds in
good form.
b) Prepare the journal entry needed to record the issuance...
On January 1, 2020, Larkspur Inc. sold 14% bonds having a maturity value of $710,000 for...
On January 1, 2020, Larkspur Inc. sold 14% bonds having a
maturity value of $710,000 for $761,190, which provides the
bondholders with a 12% yield. The bonds are dated January 1, 2020,
and mature on January 1, 2025, with interest payable on January 1
of each year. The company follows IFRS and uses the effective
interest method.
Prepare the journal entry at the date of issue.
(Round answers to 0 decimal places, e.g. 5,255. Credit
account titles are automatically indented...
On January 1, 2017, Tamarisk Inc. sold 15% bonds having a maturity value of $890,000 for...
On January 1, 2017, Tamarisk Inc. sold 15% bonds having a
maturity value of $890,000 for $920,555, which provides the
bondholders with a 14% yield. The bonds are dated January 1, 2017
and mature on January 1, 2022, with interest payable on January 1
of each year. The company follows IFRS and uses the effective
interest method.
Prepare the journal entry at the date of issue.
Prepare a schedule of interest expense and bond amortization for
2017 through 2020.
Prepare...
Exercise 17-3 On January 1, 2017, Cullumber Company purchased 10% bonds having a maturity value of...
Exercise 17-3
On January 1, 2017, Cullumber Company purchased 10% bonds having
a maturity value of $220,000, for $237,567.22. The bonds provide
the bondholders with a 8% yield. They are dated January 1, 2017,
and mature January 1, 2022, with interest receivable January 1 of
each year. Cullumber Company uses the effective-interest method to
allocate unamortized discount or premium. The bonds are classified
in the held-to-maturity category.
Prepare the journal entry at the date of the bond purchase.
(Enter answers...
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
- An investor believes that there will be a big jump in a stock price, but is...
- What experiences have you had with adaptation? Have you experienced culture shock and “return” culture shock?
- C language only please and please make a simple code Write a function that will find...
- Write a class DataSet that stores a number of values of type double in an array...
- Modern; The Accordionist by Pablo Picasso aritst 1How is it inspiring? 2In what way is it...
- Which of the following is not a router component? Group of answer choices RAM NVRAM Flash...
- A risk-free investment of $5000 will return 3%. A risky $5000 investment has a 23% chance...
ADVERTISEMENT