In: Accounting
The following data from the just completed year are taken from the accounting records of Mason Company:
| Sales | $ | 654,000 | 
| Direct labor cost | $ | 80,000 | 
| Raw material purchases | $ | 139,000 | 
| Selling expenses | $ | 100,000 | 
| Administrative expenses | $ | 40,000 | 
| Manufacturing overhead applied to work in process | $ | 230,000 | 
| Actual manufacturing overhead costs | $ | 204,000 | 
| Inventories | Beginning | Ending | ||
| Raw materials | $ | 8,500 | $ | 10,800 | 
| Work in process | $ | 5,400 | $ | 20,700 | 
| Finished goods | $ | 78,000 | $ | 25,800 | 
Required:
1. Prepare a schedule of cost of goods manufactured. Assume all raw materials used in production were direct materials.
2. Prepare a schedule of cost of goods sold. Assume that the company's underapplied or overapplied overhead is closed to Cost of Goods Sold.
3. Prepare an income statement.