In: Accounting
The information below pertains to Swifty Company for 2018. Net income for the year $1,250,000 7% convertible bonds issued at par ($1,000 per bond); each bond is convertible into 30 shares of common stock 2,000,000 6% convertible, cumulative preferred stock, $100 par value; each share is convertible into 3 shares of common stock 3,840,000 Common stock, $10 par value 6,270,000 Tax rate for 2018 40% Average market price of common stock $25 per share There were no changes during 2018 in the number of common shares, preferred shares, or convertible bonds outstanding. There is no treasury stock. The company also has common stock options (granted in a prior year) to purchase 81,600 shares of common stock at $20 per share. (a) Compute basic earnings per share for 2018. (Round answer to 2 decimal places, e.g. $2.55.) Basic earnings per share $ (b) Compute diluted earnings per share for 2018. (Round answer to 2 decimal places, e.g. $2.55.)
Solution :-
Given information,
Net income = $1,250,000
Common stock, $10 par value = $ 6,270,000 / $10
= $6,270,00
Common stock, $10 par value = $6,270,00
preffered dividend = $ 3,840,000 * 6%
= $2,30,400
preffered dividend = $2,30,400
30 shares of common stock at 7% = $2,000,000
Tax rate = 40%
Potentially dilutive common shares = $ 81,600
(a). Compute basic earnings per share for 2018. (Round answer to 2 decimal places, e.g. $2.55.) Basic earnings per share $:-
Basic earing per share = (net income - preffered dividends) / Common stock, $10 par value
= ( $1,250,000 - $2,30,400 ) / $6,27,000
= (1,019,600 ) / 6,27,000
= 1.6261
Basic earing per share = $1.62 |
(b). Compute diluted earnings per share for 2018. (Round answer to 2 decimal places, e.g. $2.55.):-
Diluted earnings per share for 2018 = [ ( Net income - preffered dividend) + 30 shares of common stock at 7% ( tax rate ) ] / (Common stock, $10 par value + Potentially dilutive common shares)
= [ (1,250,000 - $2,30,400 ) + 2,000,000 ( 1 - 40%) ] / (6,27,000 + 81,600)
= [1,019,600 + 2,000,000 (0.6)] / ( 7,08,600 )
= [ 1,019,600 + 1,200,000] / (7,08,600)
= 2,219,600 / 7,08,600
= $3.1323
Diluted earnings per share for 2018= $3.13 |