In: Accounting
Valron Company has two support departments, Human Resources and General Factory, and two producing departments, Fabricating and Assembly.
Support Departments |
Producing Departments | |||
Human Resources |
General Factory |
Fabricating | Assembly | |
Direct costs | $150,000 | $330,000 | $114,800 | $94,000 |
Normal activity: | ||||
Number of employees | — | 60 | 80 | 170 |
Square footage | 1,000 | — | 5,700 | 13,300 |
The costs of the Human Resources Department are allocated on the basis of number of employees, and the costs of General Factory are allocated on the basis of square footage.
Now assume that Valron Company uses the reciprocal method to allocate support department costs.
Required:
1. Calculate the allocation ratios (rounded to four significant digits) for the four departments using the reciprocal method. If an amount is zero, enter "0". Use the rounded values for subsequent calculations.
Proportion of Driver Used by | ||||
Human Resources | General Factory | Fabricating | Assembly | |
Human Resources | ||||
General Factory |
2. Develop a simultaneous equations system of total costs for the support departments. If required, round your answers to four decimal places. Use these numbers for subsequent calculations. If required, round all other intermediate calculations to six decimal places, except the answers computed in requirement 1.
Human Resources (HR) | = | $ | + | (GF) |
General Factory (GF) | = | $ | + | (HR) |
Solve for the total reciprocated costs of each support department. (Round reciprocated total costs to the nearest dollar.)
Human Resources (HR) | $ |
General Factory (GF) | $ |
3. Using the reciprocal method, allocate the costs of the Human Resources and General Factory departments to the Fabricating and Assembly departments. Round all allocated costs to the nearest dollar. If an amount is zero, enter "0". Note: There may be a "$1" difference due to intermediate rounding.
Support Departments | Producing Departments | ||||
Human Resources | General Factory | Fabricating | Assembly | ||
Direct costs | $ | $ | $ | $ | |
Allocate: | |||||
Human Resources | |||||
General Factory | |||||
Total after allocation | $ | $ | $ | $ |
Solution 1:
Particulars | Human Resources | General Factory | Fabricating | Assembly |
Human Resources (Nos of employees) | 0.1935 | 0.2581 | 0.5484 | |
General factory (Square Footage) | 0.0500 | 0.2850 | 0.6650 |
Solution 2:
Service department cost = Direct Cost + Allocated Cost
Human Resource Department Cost = $150,000 + 0.05 of General factory cost
General factory cost = $330,000 + 0.1935 of Human Resource cost
General factory Cost = $330,000 + 0.1935 ($150,000 + 0.05 of General factory)cost)
General factory Cost = $330,000 + $29,025 + 0.009675 of General factory cost
General factory Cost = $359,025 / 0.990325 = $362,533
Human resource Cost = $150,000 + $362,533*0.05 = $168,127
Solution 3:
Particulars | Human Resources | General Factory | Fabricating | Assembly |
Direct overhead cost | $150,000 | $330,000 | $114,800 | $94,000 |
Allocate: | ||||
Human Resource | -$168,127 | $32,533 | $43,394 | $92,201 |
General factory | $18,127 | -$362,533 | $103,322 | $241,084 |
Total | $0 | $0 | $261,515 | $427,285 |