In: Accounting
Product-Costing Accuracy, Corporate Strategy, ABC
Autotech Manufacturing is engaged in the production of replacement parts for automobiles. One plant specializes in the production of two parts: Part #127 and Part #234. Part #127 produced the highest volume of activity, and for many years it was the only part produced by the plant. Five years ago, Part #234 was added. Part #234 was more difficult to manufacture and required special tooling and setups. Profits increased for the first three years after the addition of the new product. In the last two years, however, the plant faced intense competition, and its sales of Part #127 dropped. In fact, the plant showed a small loss in the most recent reporting period. Much of the competition was from foreign sources, and the plant manager was convinced that the foreign producers were guilty of selling the part below the cost of producing it. The following conversation between Patty Goodson, plant manager, and Joseph Fielding, divisional marketing manager, reflects the concerns of the division about the future of the plant and its products.
JOSEPH: You know, Patty, the divisional manager is real concerned about the plant's trend. He indicated that in this budgetary environment, we can't afford to carry plants that don't show a profit. We shut one down just last month because it couldn't handle the competition.
PATTY: Joe, you and I both know that Part #127 has a reputation for quality and value. It has been a mainstay for years. I don't understand what's happening.
JOSEPH: I just received a call from one of our major customers concerning Part #127. He said that a sales representative from another firm offered the part at $20 per unit—$11 less than what we charge. It's hard to compete with a price like that. Perhaps the plant is simply obsolete.
PATTY: No. I don't buy that. From my sources, I know we have good technology. We are efficient. And it's costing a little more than $21 to produce that part. I don't see how these companies can afford to sell it so cheaply. I'm not convinced that we should meet the price. Perhaps a better strategy is to emphasize producing and selling more of Part #234. Our margin is high on this product, and we have virtually no competition for it.
JOSEPH: You may be right. I think we can increase the price significantly and not lose business. I called a few customers to see how they would react to a 25 percent increase in price, and they all said that they would still purchase the same quantity as before.
PATTY: It sounds promising. However, before we make a major commitment to Part #234, I think we had better explore other possible explanations. I want to know how our production costs compare to those of our competitors. Perhaps we could be more efficient and find a way to earn our normal return on Part #127. The market is so much bigger for this part. I'm not sure we can survive with only Part #234. Besides, my production people hate that part. It's very difficult to produce.
After her meeting with Joseph, Patty requested an investigation of the production costs and comparative efficiency. She received approval to hire a consulting group to make an independent investigation. After a three-month assessment, the consulting group provided the following information on the plant's production activities and costs associated with the two products:
Part #127 | Part #234 | ||
Production | 500,000 | 100,000 | |
Selling price | $31.86 | $24.00 | |
Overhead per unit* | $12.83 | $5.77 | |
Prime cost per unit | $8.53 | $6.26 | |
Number of production runs | 100 | 200 | |
Receiving orders | 400 | 1,000 | |
Machine hours | 125,000 | 60,000 | |
Direct labor hours | 250,000 | 22,500 | |
Engineering hours | 5,000 | 5,000 | |
Material moves | 500 | 400 |
* Calculated using a plantwide rate based on direct labor hours. This is the current way of assigning the plant’s overhead to its products.
The consulting group recommended switching the overhead assignment to an activity-based approach. It maintained that activity-based cost assignment is more accurate and will provide better information for decision making. To facilitate this recommendation, it grouped the plant's activities into homogeneous sets with the following costs:
Overhead: | ||
Setup costs | $ 240,000 | |
Machine costs | 1,750,000 | |
Receiving costs | 2,100,000 | |
Engineering costs | 2,000,000 | |
Materials-handling costs | 900,000 | |
Total | $6,990,000 |
Required:
1. Verify the overhead cost per unit reported by the consulting group using direct labor hours to assign overhead. Round your interim calculations and answers to the nearest cent.
Overhead rate | $ per direct labor hour |
Part #127 | $ per unit |
Part #234 | $ per unit |
Compute the per-unit gross margin for each product. Round your answers to the nearest cent.
Part #127 | $ per unit |
Part #234 | $ per unit |
2. After learning of activity-based costing, Patty asked the controller to compute the product cost using this approach. Recompute the unit cost of each product using activity-based costing. Round your interim calculations and answers to the nearest cent.
Part #127 | $ per unit |
Part #234 | $ per unit |
Compute the per-unit gross margin for each product. Round your answers to the nearest cent. If an answer is a loss, use a minus (-) sign to indicate.
Part #127 | $ per unit |
Part #234 | $ per unit |
1.
Overhead Rate | $25.65 per direct labor hour | ||||
Part #127 | $12.83 per unit | ||||
Part #234 | $5.77 per unit | ||||
Working: | |||||
Overhead cost | 6990000 | 25.65 | per DLH | ||
Direct Labor Hours | 272500 | ||||
Overhead assigned | Activity | Plantwide | Total | Units | OH cost |
Driver | ovehread | Overhead | Produced | per unit | |
rate | cost | ||||
Part #127 | 250000 | 25.65 | 6412844 | 500000 | 12.83 |
Part #234 | 22500 | 25.65 | 577156 | 100000 | 5.77 |
Gross profit per unit | ||
Part #127 | $10.50 | |
Part #234 | $11.97 | |
Working: | ||
Part #127 | Part #234 | |
Prime Cost | $8.53 | $6.26 |
Overhead Cost per unit | $12.83 | $5.77 |
Total manufacturing cost per unit | $21.36 | $12.03 |
Part #127 | Part #234 | |
Market price | $31.86 | $24.00 |
Cost of manufacture | $21.36 | $12.03 |
Gross profit | $10.50 | $11.97 |
2.
Part #127 | Part #234 | |
Prime cost per unit | 8.53 | 6.26 |
Overhead Cost per unit | 6.72 | 36.28 |
Total manufacturing cost per unit | 15.25 | 42.54 |
Part #127 | Part #234 | |
Market Price | 31.86 | 24.00 |
Manufacturing cost per unit | 15.25 | 42.54 |
Gross profit per unit | 16.61 | -18.54 |
Working:
Setup costs | 240000 | 800.00 | Per prodn.run | ||
Production runs | 300 | ||||
Machine costs | 1750000 | 9.46 | per machine hour | ||
Machine hours | 185000 | ||||
Receiving Costs | 2100000 | 1500.00 | per order | ||
Receiving Orders | 1400 | ||||
Engineering hours | 2000000 | 200.00 | per eng.hour | ||
Engineering hours | 10000 | ||||
Material handling Costs | 900000 | 1000.00 | Per move | ||
Material Moves | 900 | ||||
Overhead Assigned | |||||
Activity driver | Activity rate | Total | |||
Part #127 | overhead | ||||
Setup costs | 100 | production runs | 800.00 | per production run | 80000 |
Machine costs | 125000 | machine hours | 9.46 | per machine hour | 1182432 |
Receiving Costs | 400 | Orders | 1500.00 | per batch | 600000 |
Engineering hours | 5000 | engineering hr. | 200.00 | per hour | 1000000 |
Material handling Costs | 500 | Moves | 1000.00 | per move | 500000 |
Total overhead | 3362432 | ||||
Production | 500000 | ||||
Overhead cost per unit | 6.72 | ||||
Activity driver | Activity rate | Total | |||
Part #234 | overhead | ||||
Setup costs | 200 | production runs | 800.00 | per production run | 160000 |
Machine costs | 60000 | machine hours | 9.46 | per machine hour | 567568 |
Receiving Costs | 1000 | Orders | 1500.00 | per batch | 1500000 |
Engineering hours | 5000 | engineering hr. | 200.00 | per hour | 1000000 |
Material handling Costs | 400 | Moves | 1000.00 | per move | 400000 |
Total overhead | 3627568 | ||||
Production | 100000 | ||||
Overhead cost per unit | 36.28 |