In: Accounting
Fischer Card Shop is a small retail shop. Fischer's balance
sheet at year-end 2014 is as follows. The following information
details transactions and adjustments that occurred during
2015.
1. Sales total $145,850 in 2015; all sales were cash sales.
2. Inventory purchases total $76,200 in 2015; at December 31, 2015,
inventory totals $14,500. Assume all purchases are made on
account.
3. Accounts payable totals $4,100 at December 31, 2015.
4. Annual store rent for $24,000 and was paid on March 1, 2015,
covering the next 12 months. The balance in prepaid rent at
December 31, 2014, was the balance remaining from the advance rent
payment in 2014.
5. Wages are paid every other week on Friday; during 2015, Fischer
paid $12,500 cash for wages. At December 31, 2015, Fischer owed
employees unpaid and unrecorded wages of $350.
6. Depreciation on equipment totals $1,700 in 2015.
(c) Set up T-accounts, including beginning balances, and post
the journal entries to those T-accounts on the appropriate
line.
After all transactions are recorded, compute the balance for each
account in the appropriate column.
Fischer Card Shop Balance Sheet December 31, 2014 |
||||
---|---|---|---|---|
Cash | $8,500 | Accounts payable | $5,200 | |
Inventories | 12,000 | Wages payable | 100 | |
Prepaid rent | 3,800 | Total current liabilities | 5,300 | |
Total current assets | 24,300 | Total equity (includes retained earnings) | 23,500 | |
Equipment | $7,500 | Total liabilities and equity | $28,800 | |
Less Accumulated depreciation | 3,000 | |||
Equipment, net | 4,500 | |||
Total assets | $28,800 |
solution ; Following are the T account of entries
sales /c
Date | Particulars | Amount | Date | Particular | Amount |
Dec 2015 | To bal c/d | 145850 | Dec 2015 | By cash a/c | 145850 |
145850 | 145850 |
Inventory a/c
Date | Particular | Amount | Date | Particular | Amount |
Dec 2015 | To bal c/d | 12000 | Dec2015 | By cost of goods sold | 73700 |
Dec 2015 | To Account Payable a/c | 76200 | Dec 2015 | By bal c/d | 14500 |
88200 | 88200 |
Account Payable a/c
Date | Particular | Amount | Date | Particular | Amount |
Dec 2015 | To cash a/c | 77300 | Dec 2015 | By bal c/d | 5200 |
Dec 2015 | To bal c/d | 4100 | Dec 2015 | By purchase a/c | 76200 |
81400 | 81400 |
Shop Rent a/c
Date | Particulr | Amount | Date | Particular | Amount |
Dec2015 | To cash a/c | 20000 | Dec 2015 | By bal c/d | 24000 |
Dec2015 | To Prepaid Rent a/c | 3800 | |||
Dec 2015 | To outstanding rent a/c | 200 | |||
24000 | 24000 |
Prepaid shop rent a/c
Date | Particular | Amount | Date | Particular | Amount |
Dec 2015 | To bal b/d | 3800 | Dec 2015 | By rent a/c | 3800 |
Dec 2015 | To cash a/c | 4000 | Dec 2015 | By bal c/d | 4000 |
7800 | 7800 |
Shop Rent outstanding a/c
Date | Particular | Amount | Date | Particular | AMOUNT |
Dec2015 | To bal c/d | 200 | Dec 2015 | By Rent a/c | 200 |
Total | 200 | 200 |
wages a/c
Date | Particular | Amount | Date | Particular | Amount |
Dec 2015 | To cash a/c | 12500 | Dec 2015 | ||
Dec 2015 | To wages outstanding a/c | 350 | Dec 2015 | By bal c/d | 12850 |
Total | 12850 | 12850 |
wage outstanding a/c
Date | Particular | Amount | Date | Particular | Amount |
Dec 2015 | To cash a/c | 100 | Dec 2015 | By bal b/d | 100 |
Dec 2015 | To bal c/d | 350 | Dec 2015 | By wages a/c | 350 |
Total | 450 | 450 |
Depreciation a/c
Date | Particular | Amount | Date | Particular | Amount |
Dec 2015 | To Equipment a/c | 1700 | |||
Dec 2015 | By bal c/d | 1700 | |||
Total | 1700 | 1700 |
cash a/c
Date | Particular | Amount | Date | Particular | Amount |
Dec 2015 | To bal b/d | 8500 | |||
Dec 2015 | To sale a/c | 145850 | Dec 2015 | By Account Payable a/c | 77300 |
Dec 2015 | By Shop Rent a/c | 20000 | |||
Dec 2015 | By Prepaid shop Rent a/c | 4000 | |||
Dec 2015 | By wages a/c | 12500 | |||
Dec 2015 | By wages out standing a/c | 100 | |||
Dec 2015 | By bal c/d | 40450 | |||
Total | 154350 | 154350 |
Journl entries
Date | Particular | Dr | Cr |
Dec 2015 |
cash a/c To sales ( being goods are sold on credit) |
145850 |
145850 |
Inventory a/c To Account Payable ( being inventory purchase on credit) |
76200 |
76200 |
|
cost of goods sold To inventory (Being cost of inventory sold |
73700 |
73700 |
|
Account Payable To cash a/c ( Being payment made to account payable ) |
77300 |
77300 |
|
Shop rent To cash To prepaid rent To rent outstanding ( Being shop rent charge for the year by paying in cash and adjusted against prepaid rent and rest is outstanding) |
24000 |
20000 3800 200 |
|
Prepaid rent To cash To rent (Being rent prepaid and last year prepaid rent is adjusted) |
7800 |
4000 3800 |
|
wages a/c To wages outstanding a/c To cash a/c (Being wages charge during the year) |
12850 |
350 12500 |
|
Wages outstanding To cash a/c (Being wages outstanding paid) |
100 |
100 |
|
Depericiation To euipment ( being equipment depriciated) |
1750 |
1750 |