In: Accounting
Pineapple Corp sold 80,000 units providing a profit of $60,000. The unit margin of safety for the period was 40,000 units. If the company increases its advertising expenses next period by $20,000, its sales will increase to 100,000 units. What would be the new net income next period?
$ 70,000
Working:
Total Sales units-Break even units | = | Margin of safety units | |||||||||
Total sales unit means number of units sold. | |||||||||||
Break even units means unit level at which incomes are equal to all expenses(Fixed and variable). | |||||||||||
Margin of safety is the remaining sales units after break even point. | |||||||||||
From above it can be understood that Margin of safety means unit level after that which company's cost will be only variable costs. | |||||||||||
Profit | $ 60,000 | ||||||||||
÷ Unit Margin of safety | 40,000 | ||||||||||
Profit per unit | $ 1.50 | ||||||||||
In margin of safety units there is no fixed expenses.So profit is nothing but contribution margin per unit for all margin of safety units. | |||||||||||
At the beginning 80000 units were sold and now sales units are 100000. | |||||||||||
It means increase in Sales unit of 20000. | |||||||||||
Increased Contribution Margin | (20000*$ 1.50) | $ 30,000 | |||||||||
Less:Increase Fixed expenses | (Advertising expenses) | $ 20,000 | |||||||||
Increased Net Income | $ 10,000 | ||||||||||
And, new net income | = | Existing Net Income + Increase in net income | |||||||||
= | $ 60,000 | + | $ 10,000 | ||||||||
= | $ 70,000 | ||||||||||
Thus, new net incoem next period is $ 70,000 | |||||||||||