In: Accounting
The trial balance of Valdez Fashion Center contained the
following accounts at November 30, the end of the company’s fiscal
year.
VALDEZ FASHION CENTER |
||||
Debit |
Credit |
|||
Cash |
$ 8,100 |
|||
Accounts Receivable |
28,700 |
|||
Inventory |
44,700 |
|||
Supplies |
6,100 |
|||
Equipment |
132,000 |
|||
Accumulated Depreciation—Equipment |
$ 26,000 |
|||
Notes Payable |
51,000 |
|||
Accounts Payable |
33,600 |
|||
Common Stock |
60,000 |
|||
Retained Earnings | 40,000 | |||
Dividends |
10,500 |
|||
Sales Revenue |
755,600 |
|||
Sales Returns and Allowances |
8,700 |
|||
Cost of Goods Sold |
497,100 |
|||
Salaries and Wages Expense |
140,000 |
|||
Advertising Expense |
24,200 |
|||
Utilities Expense |
13,600 |
|||
Maintenance and Repairs Expense |
12,100 |
|||
Freight-Out |
16,400 |
|||
Rent Expense |
24,000 |
|||
Totals |
$966,200 |
$966,200 |
Adjustment data:
1. | Supplies on hand totaled $2,400. | |
2. | Depreciation is $13,500 on the equipment. | |
3. | Interest of $4,000 is accrued on notes payable at November 30. | |
4. | Inventory actually on hand is $44,300. |
A: Journalize the adjusting entries.
B: Journalize the closing entries.
C: Prepare a classified balance sheet as of November 30, 2017. Notes payable of $21,000 are due in January 2018.
$ | $ | ||
A 1 | Supplies expenses | 3,700 | |
Supplies | 3,700 | ||
2 | Depreciation Expense | 13,500 | |
Accumulated Depreciation | 13,500 | ||
3 | Interest Expense | 11,000 | |
Interest Payable | 11,000 | ||
4 | Cost of goods sold | 400 | |
Inventories | 400 | ||
B | |||
Closing Entries | |||
$ | $ | ||
Sales Revenue(755600-8700) | 7,46,900 | ||
Income Summary | 7,46,900 | ||
Income Summary | 7,56,000 | ||
Salary expenses | 1,40,000 | ||
Rent expenses | 24,000 | ||
Depreciation expenses | 13,500 | ||
Supplies Expenses | 3,700 | ||
Utilities expenses | 13,600 | ||
Cost of Goods Sold | 4,97,500 | ||
Advertising Expense | 24,200 | ||
Maintenance and Repairs Expense | 12,100 | ||
Freight-Out | 16,400 | ||
Interetst Expenses | 11,000 | ||
C | VALDEZ FASHION CENTER | ||
Balancesheet | |||
Nov 30 2017 | |||
Current assets | |||
Cash | 8,100 | ||
Accounts receivables | 28,700 | ||
Inventory | 44,300 | ||
Supplies | 2,400 | ||
Total Current Assets | 83,500 | ||
Property Plant and equipment | |||
Equipment | 1,32,000 | ||
Accumulated Depreciation | 39,500 | 92,500 | |
Total Assets | 1,76,000 | ||
Liabilities and Owner's Equity | |||
Current liabilities | |||
Notes payable (due next year) | 21,000 | ||
Account payable | 33,600 | ||
Interest payable | 11,000 | ||
Total current liabilities | 65,600 | ||
Long-term liabilities | |||
Notes payable | 30,000 | ||
Total Liabilities | 95,600 | ||
Owner's equity | |||
Common stock | 60,000 | ||
Retained Earnings | 20,400 | 80,400 | |
Total Liabilities and Owner's Equity | 1,76,000 | ||
Retained Earnings | |||
Opening Balance | 40,000 | ||
Less Loss | 9,100 | ||
Less Dividends | 10,500 | ||
Closing balance | 20,400 | ||