In: Accounting
The trial balance of Valdez Fashion Center contained the
following accounts at November 30, the end of the company’s fiscal
year.
|
VALDEZ FASHION CENTER |
||||
|
Debit |
Credit |
|||
| Cash |
$ 8,100 |
|||
| Accounts Receivable |
28,700 |
|||
| Inventory |
44,700 |
|||
| Supplies |
6,100 |
|||
| Equipment |
132,000 |
|||
| Accumulated Depreciation—Equipment |
$ 26,000 |
|||
| Notes Payable |
51,000 |
|||
| Accounts Payable |
33,600 |
|||
| Common Stock |
60,000 |
|||
| Retained Earnings | 40,000 | |||
| Dividends |
10,500 |
|||
| Sales Revenue |
755,600 |
|||
| Sales Returns and Allowances |
8,700 |
|||
| Cost of Goods Sold |
497,100 |
|||
| Salaries and Wages Expense |
140,000 |
|||
| Advertising Expense |
24,200 |
|||
| Utilities Expense |
13,600 |
|||
| Maintenance and Repairs Expense |
12,100 |
|||
| Freight-Out |
16,400 |
|||
| Rent Expense |
24,000 |
|||
| Totals |
$966,200 |
$966,200 |
||
Adjustment data:
| 1. | Supplies on hand totaled $2,400. | |
| 2. | Depreciation is $13,500 on the equipment. | |
| 3. | Interest of $4,000 is accrued on notes payable at November 30. | |
| 4. | Inventory actually on hand is $44,300. |
A: Journalize the adjusting entries.
B: Journalize the closing entries.
C: Prepare a classified balance sheet as of November 30, 2017. Notes payable of $21,000 are due in January 2018.
| $ | $ | ||
| A 1 | Supplies expenses | 3,700 | |
| Supplies | 3,700 | ||
| 2 | Depreciation Expense | 13,500 | |
| Accumulated Depreciation | 13,500 | ||
| 3 | Interest Expense | 11,000 | |
| Interest Payable | 11,000 | ||
| 4 | Cost of goods sold | 400 | |
| Inventories | 400 | ||
| B | |||
| Closing Entries | |||
| $ | $ | ||
| Sales Revenue(755600-8700) | 7,46,900 | ||
| Income Summary | 7,46,900 | ||
| Income Summary | 7,56,000 | ||
| Salary expenses | 1,40,000 | ||
| Rent expenses | 24,000 | ||
| Depreciation expenses | 13,500 | ||
| Supplies Expenses | 3,700 | ||
| Utilities expenses | 13,600 | ||
| Cost of Goods Sold | 4,97,500 | ||
| Advertising Expense | 24,200 | ||
| Maintenance and Repairs Expense | 12,100 | ||
| Freight-Out | 16,400 | ||
| Interetst Expenses | 11,000 | ||
| C | VALDEZ FASHION CENTER | ||
| Balancesheet | |||
| Nov 30 2017 | |||
| Current assets | |||
| Cash | 8,100 | ||
| Accounts receivables | 28,700 | ||
| Inventory | 44,300 | ||
| Supplies | 2,400 | ||
| Total Current Assets | 83,500 | ||
| Property Plant and equipment | |||
| Equipment | 1,32,000 | ||
| Accumulated Depreciation | 39,500 | 92,500 | |
| Total Assets | 1,76,000 | ||
| Liabilities and Owner's Equity | |||
| Current liabilities | |||
| Notes payable (due next year) | 21,000 | ||
| Account payable | 33,600 | ||
| Interest payable | 11,000 | ||
| Total current liabilities | 65,600 | ||
| Long-term liabilities | |||
| Notes payable | 30,000 | ||
| Total Liabilities | 95,600 | ||
| Owner's equity | |||
| Common stock | 60,000 | ||
| Retained Earnings | 20,400 | 80,400 | |
| Total Liabilities and Owner's Equity | 1,76,000 | ||
| Retained Earnings | |||
| Opening Balance | 40,000 | ||
| Less Loss | 9,100 | ||
| Less Dividends | 10,500 | ||
| Closing balance | 20,400 | ||