In: Accounting
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
A: Complete the worksheet (Trial Balance, Adjustments, Adj. Trial Balance, Income Statement, Balance Sheet) B: Journalize the adjusting entries. C: Journalize the closing entries |
| Please give positive ratings so I can keep answering. It would help me a lot. Please comment if you have any query. Thanks! |
Due to character limit I am attaching the image for answer C.
| Valdez Fashion Center | |||||||||||
| Answer A | Unadjusted | Adjustments | Adjusted | Income Statement | Balance Sheet | Remarks | |||||
| Account Titles | Debit | Credit | Debit | Credit | Debit | Credit | Debit | Credit | Debit | Credit | |
| Cash | 8,030.00 | 8,030.00 | 8,030.00 | ||||||||
| Accounts Receivable | 28,930.00 | 28,930.00 | 28,930.00 | ||||||||
| Inventory | 42,450.00 | 400.00 | 42,050.00 | 42,050.00 | Ending inventory is $ 42,050. So adjustment to cost of goods sold is $ 42,450- $ 42,050= $ 400. | ||||||
| Supplies | 6,040.00 | 3,850.00 | 2,190.00 | 2,190.00 | Ending supplies is $ 2,190. Supplies consumed is $ 6,040- $ 2,190= $ 3,850. | ||||||
| Equipment | 131,500.00 | 131,500.00 | 131,500.00 | ||||||||
| Accumulated Depreciation | 26,030.00 | 11,400.00 | 37,430.00 | (37,430.00) | |||||||
| Notes Payable | 51,000.00 | 51,000.00 | 51,000.00 | ||||||||
| Accounts Payable | 37,160.00 | 37,160.00 | 37,160.00 | ||||||||
| Common Stock | 51,440.00 | 51,440.00 | 51,440.00 | ||||||||
| Retained Earnings | 44,970.00 | 44,970.00 | 44,970.00 | ||||||||
| Dividends | 12,330.00 | 12,330.00 | (12,330.00) | ||||||||
| Sales Revenue | 755,300.00 | 755,300.00 | 755,300.00 | ||||||||
| Sales Returns and Allowances | 8,660.00 | 8,660.00 | 8,660.00 | ||||||||
| Cost of Goods Sold | 497,300.00 | 400.00 | 497,700.00 | 497,700.00 | Ending inventory is $ 42,050. So adjustment to cost of goods sold is $ 42,450- $ 42,050= $ 400. | ||||||
| Salaries & Wages Expense | 139,900.00 | 139,900.00 | 139,900.00 | ||||||||
| Advertising Expense | 24,210.00 | 24,210.00 | 24,210.00 | ||||||||
| Utilities Expense | 13,910.00 | 13,910.00 | 13,910.00 | ||||||||
| Maintenance & Repairs expense | 12,160.00 | 12,160.00 | 12,160.00 | ||||||||
| Freight Out | 16,570.00 | 16,570.00 | 16,570.00 | ||||||||
| Rent Expense | 23,910.00 | 23,910.00 | 23,910.00 | ||||||||
| Supplies Expense | 3,850.00 | 3,850.00 | 3,850.00 | Ending supplies is $ 2,190. Supplies consumed is $ 6,040- $ 2,190= $ 3,850. | |||||||
| Depreciation Expense | 11,400.00 | 11,400.00 | 11,400.00 | ||||||||
| Interest Payable | 4,530.00 | 4,530.00 | 4,530.00 | ||||||||
| Interest Expense | 4,530.00 | 4,530.00 | 4,530.00 | ||||||||
| Income Summary | 1,500.00 | (1,500.00) | |||||||||
| Total | 965,900.00 | 965,900.00 | 20,180.00 | 20,180.00 | 981,830.00 | 981,830.00 | 756,800.00 | 756,800.00 | 175,270.00 | 175,270.00 |
| Answer B- Adjusting Entries | ||
| Account | Debit $ | Credit $ |
| Officer Supplies Expense | 3,850.00 | |
| Office Supplies | 3,850.00 | |
| Accumulated Depreciation | 11,400.00 | |
| Depreciation Expense- Equipment | 11,400.00 | |
| Interest Expense | 4,530.00 | |
| Interest Payable | 4,530.00 | |
| Cost of Goods Sold | 400.00 | |
| Inventory | 400.00 |
