In: Accounting
|
A: Complete the worksheet (Trial Balance, Adjustments, Adj. Trial Balance, Income Statement, Balance Sheet) B: Journalize the adjusting entries. C: Journalize the closing entries |
Please give positive ratings so I can keep answering. It would help me a lot. Please comment if you have any query. Thanks! |
Due to character limit I am attaching the image for answer C.
Valdez Fashion Center | |||||||||||
Answer A | Unadjusted | Adjustments | Adjusted | Income Statement | Balance Sheet | Remarks | |||||
Account Titles | Debit | Credit | Debit | Credit | Debit | Credit | Debit | Credit | Debit | Credit | |
Cash | 8,030.00 | 8,030.00 | 8,030.00 | ||||||||
Accounts Receivable | 28,930.00 | 28,930.00 | 28,930.00 | ||||||||
Inventory | 42,450.00 | 400.00 | 42,050.00 | 42,050.00 | Ending inventory is $ 42,050. So adjustment to cost of goods sold is $ 42,450- $ 42,050= $ 400. | ||||||
Supplies | 6,040.00 | 3,850.00 | 2,190.00 | 2,190.00 | Ending supplies is $ 2,190. Supplies consumed is $ 6,040- $ 2,190= $ 3,850. | ||||||
Equipment | 131,500.00 | 131,500.00 | 131,500.00 | ||||||||
Accumulated Depreciation | 26,030.00 | 11,400.00 | 37,430.00 | (37,430.00) | |||||||
Notes Payable | 51,000.00 | 51,000.00 | 51,000.00 | ||||||||
Accounts Payable | 37,160.00 | 37,160.00 | 37,160.00 | ||||||||
Common Stock | 51,440.00 | 51,440.00 | 51,440.00 | ||||||||
Retained Earnings | 44,970.00 | 44,970.00 | 44,970.00 | ||||||||
Dividends | 12,330.00 | 12,330.00 | (12,330.00) | ||||||||
Sales Revenue | 755,300.00 | 755,300.00 | 755,300.00 | ||||||||
Sales Returns and Allowances | 8,660.00 | 8,660.00 | 8,660.00 | ||||||||
Cost of Goods Sold | 497,300.00 | 400.00 | 497,700.00 | 497,700.00 | Ending inventory is $ 42,050. So adjustment to cost of goods sold is $ 42,450- $ 42,050= $ 400. | ||||||
Salaries & Wages Expense | 139,900.00 | 139,900.00 | 139,900.00 | ||||||||
Advertising Expense | 24,210.00 | 24,210.00 | 24,210.00 | ||||||||
Utilities Expense | 13,910.00 | 13,910.00 | 13,910.00 | ||||||||
Maintenance & Repairs expense | 12,160.00 | 12,160.00 | 12,160.00 | ||||||||
Freight Out | 16,570.00 | 16,570.00 | 16,570.00 | ||||||||
Rent Expense | 23,910.00 | 23,910.00 | 23,910.00 | ||||||||
Supplies Expense | 3,850.00 | 3,850.00 | 3,850.00 | Ending supplies is $ 2,190. Supplies consumed is $ 6,040- $ 2,190= $ 3,850. | |||||||
Depreciation Expense | 11,400.00 | 11,400.00 | 11,400.00 | ||||||||
Interest Payable | 4,530.00 | 4,530.00 | 4,530.00 | ||||||||
Interest Expense | 4,530.00 | 4,530.00 | 4,530.00 | ||||||||
Income Summary | 1,500.00 | (1,500.00) | |||||||||
Total | 965,900.00 | 965,900.00 | 20,180.00 | 20,180.00 | 981,830.00 | 981,830.00 | 756,800.00 | 756,800.00 | 175,270.00 | 175,270.00 |
Answer B- Adjusting Entries | ||
Account | Debit $ | Credit $ |
Officer Supplies Expense | 3,850.00 | |
Office Supplies | 3,850.00 | |
Accumulated Depreciation | 11,400.00 | |
Depreciation Expense- Equipment | 11,400.00 | |
Interest Expense | 4,530.00 | |
Interest Payable | 4,530.00 | |
Cost of Goods Sold | 400.00 | |
Inventory | 400.00 |