In: Accounting
The balance sheet of Consolidated Paper, Inc., included the
following shareholders’ equity accounts at December 31,
2017:
Paid-in capital: | |||
Preferred stock, 7.5%, 92,000 shares at $1 par | $ | 92,000 | |
Common stock, 424,200 shares at $1 par | 424,200 | ||
Paid-in capital—excess of par, preferred | 1,535,000 | ||
Paid-in capital—excess of par, common | 2,585,000 | ||
Retained earnings | 9,145,000 | ||
Treasury stock, at cost; 4,200 common shares | (46,200) | ||
Total shareholders' equity | $ | 13,735,000 | |
During 2018, several events and transactions affected the retained
earnings of Consolidated Paper.
Required:
1. Prepare the appropriate entries for these
events.
2. Prepare the shareholders' equity section of the
balance sheet for Consolidated Paper, Inc., at December 31, 2018.
Net income for the year was $820,000.
ANSWER
1. Journal entries
1. On the date of declaration of proerty dividend | |||
a. To record the fair value of the inventment | |||
Date | Account Title | Debit | Credit |
Mar.3, 2018 | Investment | 22000 | |
Gain on revaluation of bonds | 22000 | ||
b. To record the declaration of property dividend | |||
Date | Account Title | Debit | Credit |
Mar.3, 2018 | Retained Earnings | 520000 | |
Property dividend distributable | 520000 | ||
2. To record the distribution of property dividend | |||
Date | Account Title | Debit | Credit |
Mar.31, 2018 | Property dividend distributable | 520000 | |
Investment | 520000 | ||
3. Delcaration of stock dividend of 25% | |||
Date | Account Title | Debit | Credit |
May.3, 2018 | Retained Earnings | 1155000 | |
Stock dividend distributable * | 1155000 | ||
4. Distribution of 25% stock dividend | |||
Date | Account Title | Debit | Credit |
May.3, 2018 | Stock dividend distributable | 1155000 | |
Common Stock | 105000 | ||
Paid-in-capital in excess of par, common stock | 1050000 | ||
Common shares outstanding (424,200 - 4,200) | 420000 | ||
Stock dividend | 25% | ||
Number of stock dividend shares | 105000 | ||
Market value of share | 11 | ||
Stock dividend value * | 1155000 | ||
5. To record declaration of 1% common stock dividend | |||
Date | Account Title | Debit | Credit |
July.5, 2018 | Retained Earnings | 57750 | |
Stock dividend distributable ** | 57750 | ||
Common shares outstanding | 525000 | ||
Stock dividend | 1% | ||
Number of common stock shares | 5250 | ||
Market value of share | 11 | ||
Stock dividend value * | 57750 | ||
6. distrubition of 1% stock dividend | |||
Date | Account Title | Debit | Credit |
May.3, 2018 | Stock dividend distributable | 57750 | |
Common Stock | 5250 | ||
Paid-in-capital in excess of par, common stock | 52500 | ||
7. Declaration of 7.5% of preferred dividend on 92,000 preferred shares | |||
Date | Account Title | Debit | Credit |
July.5, 2018 | Retained Earnings | 6900 | |
PreferredDividend Distributable | 6900 | ||
8. Declaration of cash dividend of $0.60 per share on common stock shares. | |||
Date | Account Title | Debit | Credit |
July.5, 2018 | Retained Earnings | 318150 | |
Common stock Dividend Distributable | 318150 | ||
9. Payment of preferred and common stock cash dividend | |||
Date | Account Title | Debit | Credit |
July.5, 2018 | Prefered Dividend Distributable | 6900 | |
Common stock Dividend Distributable | 318150 | ||
Cash | 325050 |
2).
CONSOLIDATED PAPER INC. | ||
Shareholders' equity as at December 31, 2018 | ||
Paid-in Capital: | ||
Prefered stock, 7.5%, 92,000 shares at $1 par | 92000 | |
Common Stock, 534,450 shares at $1 par | 534450 | |
Paid-in-capital in excess of par - Preferred | 1535000 | |
Paid-in-capital in excess of par - Common | 3687500 | |
Retained earnings * | 7907200 | |
Treasury Stock , 4,200 shares | -46200 | |
Total Shareholders' equity | 13709950 | |
Retained earnings | ||
Beginning balance | 9145000 | |
Add: Net income | 820000 | |
9965000 | ||
Less: Dividends paid | ||
Property Dividend | 520000 | |
Stock split dividend - Common stock | 1155000 | |
Stock Dividend - common stock | 57750 | |
Cash dividend - Prefered Stock | 6900 | |
Cash dividend - Common Stock | 318150 | 2057800 |
Ending Balance * | 7907200 |
_____________________________________________
If you have any query or any Explanation please ask me in the comment box, i am here to helps you.please give me positive rating.
*****************THANK YOU*************