In: Accounting
The balance sheet of Consolidated Paper, Inc., included the following shareholders’ equity accounts at December 31, 2020:
Paid-in capital: | |||
Preferred stock, 7.5%, 98,000 shares at $1 par | $ | 98,000 | |
Common stock, 484,800 shares at $1 par | 484,800 | ||
Paid-in capital—excess of par, preferred | 1,595,000 | ||
Paid-in capital—excess of par, common | 2,645,000 | ||
Retained earnings | 9,745,000 | ||
Treasury stock, at cost; 4,800 common shares | (52,800 | ) | |
Total shareholders' equity | $ | 14,515,000 | |
During 2021, several events and transactions affected the retained
earnings of Consolidated Paper.
Required:
1. Prepare the appropriate entries for these
events. THERE SHOULD BE 12 TOTAL JOURNAL ENTRIES.
2. Prepare the shareholders' equity section of the
balance sheet for Consolidated Paper, Inc., at December 31, 2021.
Net income for the year was $880,000.
Prepare the shareholders' equity section of the balance sheet for Consolidated Paper, Inc. at December 31, 2021. Net income for the year was $880,000. (Negative amounts should be indicated by a minus sign.)
|
1.
No. | Date | General Journal | Debit | Credit |
1 | March 03 | Investment in Leasco International | 28000 | |
Gain on appreciation [(290000 x $2) - $552000] | 28000 | |||
(To record investment at fair value) | ||||
2 | March 03 | Retained earnings | 580000 | |
Dividends payable | 580000 | |||
(To record declaration of property dividend) | ||||
3 | March 15 | No journal entry required | ||
4 | March 31 | Dividends payable | 580000 | |
Investment in Leasco International | 580000 | |||
(To record distribution of property dividend) | ||||
5 | May 03 | Paid-in capital -excess of par, common stock | 120000 | |
Common stock [(25% x 480000) x $1] | 120000 | |||
(To record declaration and distribution of stock dividend) | ||||
6 | July 05 | Retained earnings [1% x (480000 + 120000) x $11] | 66000 | |
Common stock [1% x (480000 + 120000) x $1] | 6000 | |||
Paid-in-capital-excess of par, common stock | 60000 | |||
(To record declaration and distribution of stock dividend) | ||||
7 | December 01 | Retained earnings | 7350 | |
Dividends payable ($98000 x 7.5%) | 7350 | |||
(To record declaration of cash dividends on preferred stock) | ||||
8 | December 20 | No journal entry required | ||
9 | December 28 | Dividends payable | 7350 | |
Cash | 7350 | |||
(To record distribution of preferred cash dividends) | ||||
10 | December 01 | Retained earnings | 303000 | |
Dividends payable [$0.50 x (480000 + 120000 + 6000)] | 303000 | |||
(To record declaration of cash dividends on common stock) | ||||
11 | December 20 | No journal entry required | ||
12 | December 28 | Dividends payable | 303000 | |
Cash | 303000 | |||
(To record distribution of cash dividends on common stock) |
Please note: Treasury stocks are excluded for all computations of dividends.
2.
CONSOLIDATED PAPER, INC., | |
[Shareholders' Equity section] | |
December 31, 2021 | |
Paid-in capital: | |
Preferred stock, 7.5%, 98,000 shares at $1 par | 98000 |
Common stock, 610,800 shares at $1 par | 610800 |
Paid-in capital-excess of par, preferred | 1595000 |
Paid-in capital-excess of par, common | 2525000 |
Retained earnings | 9668650 |
Treasury stock, at cost; 4,000 common shares | -52800 |
Total shareholders' equity | 14444650 |
Working:
Retained earnings, beginning balance | 9745000 |
Add: Net income | 880000 |
10625000 | |
Less: Property dividend | -580000 |
Less: Stock dividends | -66000 |
Less: Cash dividend-preferred | -7350 |
Less: Cash dividend-common | -303000 |
Retained earnings, ending balance | 9668650 |