In: Accounting
Wildhorse Company is constructing a building. Construction began
on February 1 and was completed on December 31. Expenditures were
$1,812,000 on March 1, $1,212,000 on June 1, and $3,007,840 on
December 31.
Wildhorse Company borrowed $1,004,930 on March 1 on a 5-year, 13%
note to help finance construction of the building. In addition, the
company had outstanding all year a 10%, 5-year, $2,200,900 note
payable and an 11%, 4-year, $3,365,100 note payable. Compute the
weighted-average interest rate used for interest capitalization
purposes. (Round answer to 2 decimal places, e.g.
7.58%.)
Weighted-average interest rate: |
Concord Company is constructing a building. Construction began
on February 1 and was completed on December 31. Expenditures were
$1,920,000 on March 1, $1,200,000 on June 1, and $3,070,300 on
December 31.
Concord Company borrowed $1,041,900 on March 1 on a 5-year, 13%
note to help finance construction of the building. In addition, the
company had outstanding all year a 10%, 5-year, $2,227,300 note
payable and an 11%, 4-year, $3,799,000 note payable. Compute
avoidable interest for Concord Company. Use the weighted-average
interest rate for interest capitalization purposes.
(Round percentages to 2 decimal places, e.g. 2.51% and
final answer to 0 decimal places, e.g.
5,275.)
Avoidable interest: |
(1)
Weighted- average interest rate | 10.60% |
Explanation:-
Loan amount (a) | rate (b) | Interest (a) × (b) | |
Other loans: | $2,200,900 | 10% | $220,090 |
$3,365,100 | 11% | $370,161 | |
Total | $5,566,000 | $590,251 |
Weighted average interest rate = Interest/ loan amount |
Weighted average interest rate = $590,251/$5,566,000 |
Weighted average interest rate = 0.1060; 0.1060×100 = 10.60% |
(2)
Avoidable interest | $269,183 |
Explanation:-
Date | Amount | capitalization period | weighted-average Accumulated expenditures |
March.1 | $1,920,000 | 10/12 (from march.1 to dec.31) | $1,600,000 ($1,920,000 ×10/12) |
June. 1 | $1,200,000 | 7/12 (from june.1 to dec. 31) | $700,000 ($1,200,000 ×7/12) |
December. 31 | $3,070,300 | 0/12 | 0 |
Total | $2,300,000 |
Weighted- average interest rate | |||
Loan amount (a) | rate (b) | Interest (a) × (b) | |
Other loans: | $2,227,300 | 10% | $222,730 |
$3,799,000 | 11% | $417,890 | |
Total | $6,026,300 | $640,620 |
Weighted- average interest rate = $640,620/$6,026,300 = 10.63% |
Calculation of avoidable interest | |
Weighted-average Accumulated expenditures = $2,300,000 (calculated above) | |
Interest on specific loan of $1,041,900 at the rate 13% | $135,447 ($1,041,900 ×13%) |
Interest on reminder loan ($2,300,000 -$1,041,900) = $1,258,100 at the rate of 10.63% | $133,736.03 ($1,258,100 ×10.63%) |
Avoidable interest | $269,183.03 or $269,183 (round off) |