In: Accounting
Presented here are the accounts of Jesse Daniel Lawn Service for the year ended December 31, 2017. The retained earnings account shows the $52,000 balance as of the end of 2016, which is the beginning balance for 2016.
Land $11,000
Common Stock 34,000
Notes Payable 38,000
Accounts Payable 10,000
Property Tax Expense 3,100
Accounts Receivable 1,600
Dividends 34,000
Advertising Expense 10,000
Rent Expense 8,000
Building 205,400
Salaries Expense 63,000
Cash 4,000
Salaries Payable 1,400
Equipment 14,000
Service Revenue 240,000
Insurance Expense 1,600
Office Supplies 13,000
Interest Expense 6,700
Retained Earnings, 12/31/16 52,000
1. |
Prepare Jesse Daniel Lawn Service's income statement for the year ended 12/31/2017 |
2. |
Prepare the statement of retained earnings for the year ended 12/31/2017 |
3. |
Prepare the balance sheet as of 12/31/2017 |
1.Prepare Jesse Daniel Lawn Service's income statement for the year ended 12/31/2017
REVENUE | ||
Service revenue | 240000 | |
EXPENSES | ||
Salaries expenses | (63000) | |
Property Tax Expense | (3100) | |
Insurance Expense | (1600) | |
Advertising Expense | (10000) | |
Rent expenses | (8000) | |
Interest expenses | (6700) | (92400) |
Net Income | 147600 |
2. Prepare the statement of retained earnings for the year ended 12/31/2017
Beginning retained earnings | 52000 |
Add: Net income | 147600 |
Less : Dividend | (34000) |
Ending retained earning | 165600 |
3. Prepare the balance sheet as of 12/31/2017
ASSETS | ||
Current assets | ||
Cash | 4000 | |
Account receivable | 1600 | |
Office supplies | 13000 | 18600 |
Non current assets | ||
Land | 11000 | |
Building | 205400 | |
Equipment | 14000 | 230400 |
TOTAL ASSETS | 249000 | |
LIABILITIES AND STOCKHOLDER'S EQUITY | ||
Current liabilities | ||
Account payable | 10000 | |
Salary payable | 1400 | 11400 |
Long term liabilities | ||
Notes payable | 38000 | 38000 |
Total liabilities | 49400 | |
Stockholder's equity | ||
Common stock | 34000 | |
Retained earnings | 165600 | |
Total stockholder's equity | 199600 | |
TOTAL LIABILTIES AND STOCKHOLDER'S EQUITY | 249000 |