Question

In: Accounting

Here is the situtation--- Choosing best public policy proposal to take --- READ ALL, show calculations,...

Here is the situtation--- Choosing best public policy proposal to take --- READ ALL, show calculations, make policy suggestions. Assignment is below

As you know, Soundville currently has no municipal trash collection and so residents must either burn their trash individually or take it to one of several transfer stations located around the town. Recent legislation has put restrictions on the outside burning of trash in populated areas, and residents of the town have been complaining about the inconvenience of carrying their own trash to the transfer stations. And the town is growing; recent mid-decade census estimates show that we are now the largest town in North Carolina that has no municipal trash collection system.

The town council has assigned me the task of asking you to analyze three different proposals for trash collection. I will need your report by February 10. The first proposal entails the town organizing a sanitation department. Projections show that the town would need one garbage truck, costing $100,000 with annual maintenance costs of $18,000. Two new town employees whose salaries and benefits would cost $22,000 per year per employee would need to be hired. A supervisor would be necessary at salary and benefits project­ed to run about $45,000 per year. The truck would reach the end of its useful life in fifteen years and thus would need to be replaced with a new truck costing about the same amount of money (pre-discounted). This proposal would include once a week back door (meaning that trash cans would not have to be put on the curb) trash collection.

The second proposal would involve buying a automated side load (ASL) garbage truck. The manufacturer of this truck says that it is so advanced that a sanitation supervisor would be unnecessary and I could take on the few additional duties of supervising sanitation. However, since I would be performing these duties in addition to my normal duties, a new part-time administrative assistant would need to be hired at a salary of $11,000 per year (no benefits for part-time employees). There would only need to be one new sanitation employee hired at the same rate as above. Rather than $100,000, the new truck would cost $185,000 and would have slightly higher annual maintenance costs of $20,000. This truck’s useful life is promised to be ten years so it would need to be replaced after each ten-year cycle. This proposal would include once a week curbside trash collection. Residents would be supplied with special garbage containers at no cost; the city paying a one-time fee of $12,000 for the cans.

The third proposal entails contracting with a private company for trash collection. Waste Disposal Inc. (WDI) has indicated to the town that it would provide trash collection services on a contract basis for a fee of $175,000 per year. Their bid assumes twice a week curbside trash collec­tion. Residents would be supplied with special garbage containers as part of the WDI contract (at no cost to residents).

You should assume a 30 year time frame for your compari­sons and a 3% discount rate. Looking only at the total cost to the town government, which of these three alternatives would you recommend to the council? If you added a second criterion of effectiveness of garbage removal (defined as how often garbage is picked up), what would your recommendation be? If you added a third criterion of residents’ convenience (defined as how little work residents must do to dispose of garbage) what would your recommendation be? The council is also interested in whether this is an exhaustive list of options for trash disposal in Soundville. If you can develop any other ideas please list them and, if the council finds them interesting, they may ask you to analyze those against the three given options

Solutions

Expert Solution

Cash Flows for Porposal 1 22,56,651 = NPV (3%, CashflowY1:CashFlowY30)
Y1 207000 =truck cost + maintenance + salaries
Y2 107000 = maintenance + salaries
Y3 107000
Y4 107000
Y5 107000
Y6 107000
Y7 107000
Y8 107000
Y9 107000
Y10 107000
Y11 107000
Y12 107000
Y13 107000
Y14 107000
Y15 107000
Y16 207000 = replace truck cost + maintenance + salaries
Y17 107000
Y18 107000
Y19 107000
Y20 107000
Y21 107000
Y22 107000
Y23 107000
Y24 107000
Y25 107000
Y26 107000
Y27 107000
Y28 107000
Y29 107000
Y30 107000
Cash Flows for Porposal 2 14,69,631 = NPV (3%, CashflowY1:CashFlowY30)
Y1 250000 =truck cost + maintenance + salaries + one time can cost
Y2 53000 = maintenance + salaries
Y3 53000
Y4 53000
Y5 53000
Y6 53000
Y7 53000
Y8 53000
Y9 53000
Y10 53000
Y11 238000 =truck cost + maintenance + salaries
Y12 53000
Y13 53000
Y14 53000
Y15 53000
Y16 53000
Y17 53000
Y18 53000
Y19 53000
Y20 53000
Y21 250000 =truck cost + maintenance + salaries
Y22 53000
Y23 53000
Y24 53000
Y25 53000
Y26 53000
Y27 53000
Y28 53000
Y29 53000
Y30 53000
Cash Flows for Porposal 2 34,30,077 = NPV (3%, CashflowY1:CashFlowY30)
Y1 175000 =per year cost
Y2 175000
Y3 175000
Y4 175000
Y5 175000
Y6 175000
Y7 175000
Y8 175000
Y9 175000
Y10 175000
Y11 175000
Y12 175000
Y13 175000
Y14 175000
Y15 175000
Y16 175000
Y17 175000
Y18 175000
Y19 175000
Y20 175000
Y21 175000
Y22 175000
Y23 175000
Y24 175000
Y25 175000
Y26 175000
Y27 175000
Y28 175000
Y29 175000
Y30 175000

Hence , Summarizing the cost for 3 proposals to the town:

1. Proposal 1 Total Cost = $2,256,651

2. Proposal 2 Total Cost = $1,469,631

3. Porposal 3 Total Cost = $3,430,077

So in terms of Cost, the Poposal 2 makes sense as it is the lowest cost among all.

Proposal 3 stands out in terms of garbage collection twice a week from curbside.

Proposal 1 involves once a week back door collection, that is , citizens do not have to go Curbside and hence Propsal 1 stands out int his regard

Overall recommendation would depend on how we view our municipal services inhouse. While the private option mind sound costly, but given the fact that they can be held accoutnable, they would always be on job. While at the same time , if the municipal services are relaxed and our people are lazy and do not do a good job (as usually is case with government), it is better to outsource to private parties- so that the job gets done atleast

Additional Proposlas might be:

1. Get Manpower outsourced rather than the whole project- this is where we overcome the problem mentioned above effectively

2. Else another proposal is to move the pricing of the private party into per house collectedprice rather than a fixed fee. This will effectively allow to lower the cost if there are less resident houses. Further Private party can be allowed to provide special services on additional charges from citizens, like collecting from backdoor on small payment fees. This additional preference can be given so that the private party reduces price per home for others, thus effectively subsidizing some from others and also helping make the project attractive for private parties at a lower cost.


Related Solutions

Here is the situtation--- Choosing best public policy proposal to take --- READ ALL and show...
Here is the situtation--- Choosing best public policy proposal to take --- READ ALL and show calculations. Assignment is below As you know, Soundville currently has no municipal trash collection and so residents must either burn their trash individually or take it to one of several transfer stations located around the town. Recent legislation has put restrictions on the outside burning of trash in populated areas, and residents of the town have been complaining about the inconvenience of carrying their...
Three friends are choosing a TV show to watch. Here are their preferences: (a) If the...
Three friends are choosing a TV show to watch. Here are their preferences: (a) If the three friends try using a Borda count to make their choice, what would happen? Chandler Phoebe Monica First Choice Lost Heroes Scrubs Second Choice Heroes Scrubs Lost Third Choice Scrubs Lost Heroes (b) Monica suggests a vote by majority rule. She proposes that first they choose between Lost and Heroes, and then they choose between the winner of the first vote and Scrubs. If...
(show the calculations by excel ) The Zone Company is evaluating a capital expenditure proposal that...
(show the calculations by excel ) The Zone Company is evaluating a capital expenditure proposal that requires an initial investment of $3,650,000. The machine will improve productivity and thereby increases net after-tax cash inflows by $825,000 per year for 7 years. It will have no salvage value. The company requires a minimum rate of return of 10 percent on this type of capital investment. Required: (A) Determine the net present value (NPV) of the investment proposal. (B) Determine the proposal's...
. YOU MUST SHOW ALL CALCULATIONS TO EARN CREDIT.                                   &nbsp
. YOU MUST SHOW ALL CALCULATIONS TO EARN CREDIT.                                                                         2016                            2017 BALANCE SHEETS: Assets:                         Cash                                        120,000                       160,000                         Accounts Receivable               520,000                       620,000                         Inventory                                305,000                       290,000                         Fixed Assets, net                    410,000                       510,000                         Total Assets                           1,355,000                    1,580,000 Liabilities and Equity:                         Accounts Payable                   350,000                       $375,000                         Long-term Debt                      500,000                       625,000                         Common Stock                       50,000                         75,000                         Retained Earnings                   455,000                       505,000                         Total Liabilities and Equity    1,355,000                   ...
Show all your calculations. Answers without explanations or calculations will receive a mark of zero. (This...
Show all your calculations. Answers without explanations or calculations will receive a mark of zero. (This question is worth 20 marks in total.) Telstra is a monopolist. Suppose it operates at the market with demand P = 5 – Q and has the following cost structure: MC=AC = 1. Draw the market demand curve and the marginal cost curve on the graph with Q on X-axis. (Include a large and accurate graph). d. Suppose that now Telstra can identify each...
C++ requirements All values must be read in as type double and all calculations need to...
C++ requirements All values must be read in as type double and all calculations need to be done using type double. For part 2 you MUST have at least 4 functions, including main. The main function will be the driver of the program. It needs to either do the processing or delegate the work to other functions. Failure to follow the C++ requirements could reduce the points received from passing the tests. General overview This program will convert a set...
PLEASE SHOW ALL WORK IN EXCEL!!!!!!! SHOW CALCULATIONS / FORMULAS IN EXCEL!!!!!!!! Voters arrive at a...
PLEASE SHOW ALL WORK IN EXCEL!!!!!!! SHOW CALCULATIONS / FORMULAS IN EXCEL!!!!!!!! Voters arrive at a polling station at an average of 4 per minute (Poisson) where the service rate is 50 per hour (Poisson). a. What is the average number of voters in the system with 5 voter booths? (10 pts) b. What is the minimum number of voting booths needed to keep the average time in the system under three minutes? (10 pts) PLEASE SHOW ALL WORK IN...
Show all work and show the formulas used for the calculations. Given the information below: 2018...
Show all work and show the formulas used for the calculations. Given the information below: 2018 2017 Current Assets 12,785 13,220 Total Long-Term Assets 16,999 15,877 Current Liabilities 10,034 10,866 Total Liabilities 15,034 15,966 Common Stock 4,010 3,980 Retained Earnings 10,740 9,151 Depreciation Expense: 850 EBIT 4,950 Interest Expense 625 Taxable Income* 4,325 *Assume a tax rate of 24% round to the nearest dollar Calculate the following for 2018. Show all work or formulas used. Free Cash Flow (Cash Flow...
The assignment is directly below-- Its a public policy question, with some calculations based on discounting--...
The assignment is directly below-- Its a public policy question, with some calculations based on discounting-- Read below As you know, Soundville currently has no municipal trash collection and so residents must either burn their trash individually or take it to one of several transfer stations located around the town. Recent legislation has put restrictions on the outside burning of trash in populated areas, and residents of the town have been complaining about the inconvenience of carrying their own trash...
Directions: Answer ALL of the following questions. Show ALL calculations and present them in a neat...
Directions: Answer ALL of the following questions. Show ALL calculations and present them in a neat and an orderly fashion. Credit will not be given for either unsupported answers or illegible answers. This is NOT a group assignment. Any indication of collaboration with your classmates will earn all involved a grade of zero (0). This assignment is due Monday, October 5, 2020. However, you may submit it before the due date. Late assignments are NOT accepted. The following is information...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT