In: Accounting
United Resources Company obtained a charter from the state in
January of this year. The charter authorized 201,000 shares of
common stock with a par value of $2. During the year, the company
earned $478,000 Also during the year, the following selected
transactions occurred in the order given:
a. Sold 97,000 shares of the common stock in an initial public offering at $19 cash per share.
b. Repurchased 25,000 shares of the previously issued shares at $22 cash per share.
c. Resold 5,000 of the shares of the treasury stock at $25 cash
per share.
Required:
Prepare the stockholders' equity section of the balance sheet at the end of the year.
Solution: | ||||
United Resources Company | ||||
Balance Sheet (Partial) | ||||
At December 31, This year | ||||
Stockholders' equity: | ||||
Contributed capital: | ||||
Common stock | 194,000 | |||
Additional paid-in capital | 1,664,000 | |||
Total contributed capital | 1,858,000 | |||
Retained earnings | 478,000 | |||
Total Contributed capital and retained earnings | 2,336,000 | |||
Treasury stock | ($440,000) | |||
Total stockholders' equity | $1,896,000 | |||
Working Notes: | ||||
Transaction | General Journal | Debit | Credit | |
a. | Cash | 1,843,000 | ||
[no. of shares issued x issue price] | ||||
[97,000 x $19] | ||||
Common Stock | 194,000 | |||
[no. of shares issued x par value] | ||||
[97,000 x $2] | ||||
Additional Paid-In Capital | 1,649,000 | |||
[no. of shares issued x (Issue price - par value)] | ||||
[97,000 x ($19-$2)] | ||||
b. | Treasury Stock | 550,000 | ||
[no. of shares repurchase x repurchase price] | ||||
[25,000 x $22] | ||||
Cash | 550,000 | |||
c. | Cash | 125,000 | ||
[no. of shares resold xselling price] | ||||
[5,000 x $25] | ||||
Treasury Stock | 110,000 | |||
[no. of shares resold x repurchase cost price] | ||||
[5,000 x $22] | ||||
Additional Paid-In Capital | 15,000 | |||
[no. of shares resold x (Selling price - repurchase cost price)] | ||||
[5,000 x ($25-$22)] | ||||
United Resources Company | ||||
Balance Sheet (Partial) | ||||
At December 31, This year | ||||
Stockholders' equity: | ||||
Contributed capital: | ||||
I | Common stock | 194,000 | ||
[From a. above] | ||||
II | Additional paid-in capital | 1,664,000 | ||
[From a. & c. above] | ||||
[1,649,000 + 15,000] | ||||
III=I+II | Total contributed capital | 1,858,000 | ||
IV | Retained earnings | 478,000 | ||
[earnings during the period] | ||||
V=III+IV | Total Contributed capital and retained earnings | 2,336,000 | ||
Treasury stock | ||||
[550,000-110,000] | ($440,000) | |||
Total stockholders' equity | 1,896,000 | |||
Please feel free to ask if anything about above solution in comment section of the question. |