In: Accounting
Witt Corporation received its charter during January of this year. The charter authorized the following stock: Preferred stock: 10 percent, $13 par value, 22,400 shares authorized Common stock: $11 par value, 50,900 shares authorized During the year, the following transactions occurred in the order given: a. Issued a total of 39,000 shares of the common stock at $15 cash per share. b. Sold 6,800 shares of the preferred stock at $19 cash per share. c. Sold 4,100 shares of the common stock at $18 cash per share and 1,200 shares of the preferred stock at $29 cash per share. d. Net income for the year was $51,000. Required: Prepare the stockholders' equity section of the balance sheet at the end of the year. Use exact numbers please
Witt Corporation
STOCKHOLDERS EQUITY
PARTICULARS: | AMOUNT ($) |
Contributed Capital: A. Preferred Stock 10%, $13 par value 22400 shares authorised, out of which 8000 shares issued and outstanding (Refer Note 1 ) |
$104,000 |
B. Common Stock:- 50900 shares authorised, out of which 43100 shares issued and outstanding (Refer Note 2) | $474,100 |
C. Additional paid-in-capital, preferred stock : (Refer Note 3) | $60,000 |
D. Additional paid-in-capital, common stock : (Refer Note 4) | $184,700 |
Total contributed capital ( A + B + C + D) | $822,800 |
E. Retained Earnings (Refer Note 5) Total Stockholders Equity (A+B+C+D+E) |
$51000 $873,800 |
Note 1:- Preferred stock = 8000 shares × $13 par value = $ 104,000
Note 2:- Common stock = 43100 shares × $11 par value = $ 474,100
Note 3:- Additional paid in capital, preferred stock = (6800 × $19) + (1200 × $29) - (8000 × $13) = $60,000
Note 4:- Additional paid-in-capital, common stock = (39000 × $15) + (4100 × $18) - (43100 × $11) = $184,700
Note 5:- Retained Earnings = $0 beginning balance + $51000 Net Income - $0 Dividends = $51,000 Ending balance